PT Golden Eagle Energy Tbk (IDX:SMMT)
Indonesia · Delayed Price · Currency is IDR 1,880.00
-30.00 (-1.57%)
Aug 11, 2026, 3:47 PM WIB
IDX:SMMT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 111.22 | 103.62 | 51.36 | 65.93 | 67.57 | 35.68 | |
Revenue Growth | 23.43% | 101.74% | -22.10% | -2.42% | 89.40% | 137.24% |
Cost of Revenue | 102.02 | 95.23 | 48.58 | 53.95 | 45.84 | 24.29 |
Gross Profit | 9.19 | 8.39 | 2.78 | 11.98 | 21.72 | 11.38 |
Selling, General & Admin | 3.51 | 3.46 | 2.43 | 4.33 | 3.78 | 2.57 |
Other Operating Expenses | 0.64 | 0.64 | 0.22 | 1.3 | - | - |
Operating Expenses | 4.15 | 4.1 | 2.65 | 5.64 | 3.94 | 2.91 |
Operating Income | 5.04 | 4.29 | 0.13 | 6.34 | 17.78 | 8.48 |
Interest Expense | -1.73 | -0.84 | -0.08 | -0.46 | -0.43 | -1.18 |
Interest & Investment Income | 0.12 | 0.2 | 0.17 | 0.09 | 0.11 | 0.13 |
Earnings From Equity Investments | 0.04 | 0.93 | 1.97 | 12.04 | 11.92 | 10.59 |
Currency Exchange Gain (Loss) | 2.77 | 1.31 | 0.13 | 0.09 | -0.25 | -0.13 |
Other Non Operating Income (Expenses) | -0.33 | 0.09 | 0.09 | 0.05 | 0.07 | 0.06 |
EBT Excluding Unusual Items | 5.91 | 5.96 | 2.41 | 18.15 | 29.2 | 17.94 |
Gain (Loss) on Sale of Assets | 0.22 | 0.22 | 0.05 | 0.02 | 0.62 | 0.17 |
Pretax Income | 6.12 | 6.18 | 2.45 | 18.17 | 29.83 | 18.11 |
Income Tax Expense | 2.15 | 2.1 | 0.2 | 1.56 | 3.88 | 0.56 |
Earnings From Continuing Operations | 3.97 | 4.07 | 2.25 | 16.61 | 25.94 | 17.54 |
Minority Interest in Earnings | 0.47 | -0.01 | -0.11 | -0.75 | -2.61 | -1.16 |
Net Income | 4.44 | 4.06 | 2.14 | 15.86 | 23.33 | 16.39 |
Net Income to Common | 4.44 | 4.06 | 2.14 | 15.86 | 23.33 | 16.39 |
Net Income Growth | 14.78% | 90.16% | -86.52% | -32.04% | 42.40% | - |
Shares Outstanding (Basic) | 3,433 | 3,341 | 3,174 | 3,150 | 3,150 | 3,150 |
Shares Outstanding (Diluted) | 3,433 | 3,341 | 3,174 | 3,150 | 3,150 | 3,150 |
Shares Change | 6.61% | 5.26% | 0.78% | - | - | - |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
EPS Growth | 7.66% | 80.68% | -86.63% | -32.04% | 42.39% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -10.55 | -6.37 | 4.21 | 1.09 | 18.27 | 6.74 |
Free Cash Flow Per Share | -0.00 | -0.00 | 0.00 | - | 0.01 | 0.00 |
Dividend Per Share | - | - | - | - | 0.008 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 8.27% | 8.09% | 5.41% | 18.17% | 32.15% | 31.91% |
Operating Margin | 4.53% | 4.14% | 0.25% | 9.62% | 26.31% | 23.76% |
Profit Margin | 3.99% | 3.92% | 4.16% | 24.05% | 34.53% | 45.93% |
Free Cash Flow Margin | -9.49% | -6.15% | 8.20% | 1.65% | 27.04% | 18.89% |
EBITDA | 10.57 | 9.75 | 10.39 | 17.23 | 28.18 | 12.54 |
EBITDA Margin | 9.50% | 9.41% | 20.23% | 26.13% | 41.71% | 35.14% |
D&A For EBITDA | 5.53 | 5.46 | 10.26 | 10.89 | 10.4 | 4.06 |
EBIT | 5.04 | 4.29 | 0.13 | 6.34 | 17.78 | 8.48 |
EBIT Margin | 4.53% | 4.14% | 0.25% | 9.62% | 26.31% | 23.76% |
Effective Tax Rate | 35.15% | 34.06% | 8.31% | 8.60% | 13.02% | 3.12% |