SMMT Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 9, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	2,425,500	2,929,500	2,047,500	636,300	365,400	387,450
Market Cap Growth	-15.98%	43.08%	221.78%	74.14%	-5.69%	-23.12%
Enterprise Value	2,392,442	2,909,972	1,949,430	748,053	526,024	535,469
Last Close Price	770.00	930.00	570.02	161.47	92.73	98.32
PE Ratio	22.13	11.98	4.96	2.18	-17.67	45.38
PS Ratio	3.15	2.88	1.95	1.25	1.74	1.55
PB Ratio	3.12	3.66	2.01	0.78	0.65	0.66
P/FCF Ratio	30.75	174.53	7.22	6.63	-83.76	17.37
P/OCF Ratio	12.43	18.78	4.88	5.16	42.11	7.88
EV/Sales Ratio	3.11	2.86	1.86	1.47	2.51	2.14
EV/EBITDA Ratio	8.11	10.45	4.45	4.19	31.61	11.11
EV/EBIT Ratio	19.00	26.32	7.06	6.19	-18.69	-5471.30
EV/FCF Ratio	30.33	173.37	6.87	7.79	-120.59	24.01
Debt / Equity Ratio	-	-	-	0.19	0.40	0.39
Debt / EBITDA Ratio	-	-	-	0.86	13.60	4.71
Debt / FCF Ratio	-	-	-	1.60	-51.88	10.18
Asset Turnover	0.63	0.93	0.94	0.53	0.24	0.28
Inventory Turnover	15.05	22.24	41.44	26.33	20.47	44.08
Quick Ratio	0.53	0.59	0.87	2.01	0.46	0.56
Current Ratio	1.09	1.08	1.08	2.13	0.58	0.61
Return on Equity (ROE)	11.90%	28.18%	43.92%	36.16%	-4.07%	1.09%
Return on Assets (ROA)	0.81%	6.31%	15.45%	7.81%	-2.01%	-0.01%
Return on Capital (ROIC)	1.07%	7.61%	17.36%	8.57%	-2.19%	-0.01%
Earnings Yield	4.52%	8.34%	17.70%	36.69%	-4.52%	1.76%
FCF Yield	3.25%	0.57%	13.86%	15.09%	-1.19%	5.76%
Dividend Yield	15.64%	-	21.40%	-	-	-
Payout Ratio	240.70%	107.92%	65.06%	-	-	-
Total Shareholder Return	15.64%	-	21.40%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.