PT Xolare RCR Energy TBK Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	338,600	407,278	164,063	-	-	-
Market Cap Growth	87.44%	148.25%	-	-	-	-
Enterprise Value	388,374	433,655	131,327	-	-	-
Last Close Price	103.00	124.00	49.81	-	-	-
PE Ratio	6.10	9.12	24.50	-	-	-
PS Ratio	0.86	1.22	1.38	-	-	-
PB Ratio	1.66	2.11	1.10	-	-	-
P/TBV Ratio	1.66	2.12	1.10	-	-	-
P/OCF Ratio	27.59	13.41	-	-	-	-
EV/Sales Ratio	0.98	1.30	1.10	-	-	-
EV/EBITDA Ratio	5.12	7.05	10.73	-	-	-
EV/EBIT Ratio	6.18	8.57	14.46	-	-	-
Debt / Equity Ratio	0.27	0.31	0.17	0.12	0.24	0.33
Debt / EBITDA Ratio	0.71	0.95	2.03	0.97	0.59	0.65
Debt / FCF Ratio	-	-	-	-	3.00	0.78
Net Debt / Equity Ratio	0.24	0.22	0.00	0	-0.14	-0.56
Net Debt / EBITDA Ratio	0.66	0.69	0.01	0.00	-0.36	-1.10
Net Debt / FCF Ratio	-2.68	-2.59	0.00	0.00	-1.84	-1.31
Asset Turnover	1.51	1.35	0.82	0.83	0.97	1.41
Inventory Turnover	8.74	6.30	6.53	5.90	8.67	13.02
Quick Ratio	0.91	0.77	2.86	1.51	1.69	1.40
Current Ratio	1.54	1.55	4.07	2.30	2.82	1.73
Return on Equity (ROE)	31.36%	26.09%	5.95%	8.21%	39.72%	44.31%
Return on Assets (ROA)	14.99%	12.79%	3.89%	4.50%	17.85%	24.62%
Return on Invested Capital (ROIC)	21.98%	22.16%	5.96%	8.51%	59.69%	103.68%
Return on Capital Employed (ROCE)	29.70%	25.00%	5.90%	9.30%	37.40%	48.80%
Earnings Yield	16.38%	10.96%	4.08%	-	-	-
FCF Yield	-5.47%	-4.03%	-38.25%	-	-	-
Dividend Yield	0.57%	-	1.21%	-	-	-
Payout Ratio	3.55%	4.41%	-	-	14.94%	-
Buyback Yield / Dilution	-1.82%	-7.24%	-16.67%	-50.32%	-753.83%	-63.62%
Total Shareholder Return	-1.25%	-7.24%	-15.46%	-50.32%	-753.83%	-63.62%