PT Xolare RCR Energy TBK (IDX:SOLA)
92.00
-1.00 (-1.08%)
Aug 21, 2026, 4:12 PM WIB
PT Xolare RCR Energy TBK Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 302,439 | 407,278 | 164,063 | - | - | - | |
Market Cap Growth | -47.98% | 148.25% | - | - | - | - |
Enterprise Value | 349,862 | 433,655 | 131,327 | - | - | - |
Last Close Price | 92.00 | 124.00 | 49.81 | - | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.53 | 9.12 | 24.50 | - | - | - |
PS Ratio | 0.94 | 1.22 | 1.38 | - | - | - |
PB Ratio | 1.59 | 2.11 | 1.10 | - | - | - |
P/TBV Ratio | 1.59 | 2.12 | 1.10 | - | - | - |
P/OCF Ratio | - | 13.41 | - | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.09 | 1.30 | 1.10 | - | - | - |
EV/EBITDA Ratio | 6.57 | 7.05 | 10.73 | - | - | - |
EV/EBIT Ratio | 9.02 | 8.57 | 14.46 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.26 | 0.31 | 0.17 | 0.12 | 0.24 | 0.33 |
Debt / EBITDA Ratio | 0.93 | 0.95 | 2.03 | 0.97 | 0.59 | 0.65 |
Debt / FCF Ratio | - | - | - | - | 3.00 | 0.78 |
Net Debt / Equity Ratio | 0.25 | 0.22 | 0.00 | 0 | -0.14 | -0.56 |
Net Debt / EBITDA Ratio | 0.89 | 0.69 | 0.01 | 0.00 | -0.36 | -1.10 |
Net Debt / FCF Ratio | -1.43 | -2.59 | 0.00 | 0.00 | -1.84 | -1.31 |
Asset Turnover | 1.18 | 1.35 | 0.82 | 0.83 | 0.97 | 1.41 |
Inventory Turnover | 6.85 | 6.30 | 6.53 | 5.90 | 8.67 | 13.02 |
Quick Ratio | 0.84 | 0.77 | 2.86 | 1.51 | 1.69 | 1.40 |
Current Ratio | 1.38 | 1.55 | 4.07 | 2.30 | 2.82 | 1.73 |
Return on Equity (ROE) | 18.24% | 26.09% | 5.95% | 8.21% | 39.72% | 44.31% |
Return on Assets (ROA) | 8.92% | 12.79% | 3.89% | 4.50% | 17.85% | 24.62% |
Return on Invested Capital (ROIC) | 12.72% | 22.16% | 5.96% | 8.51% | 59.69% | 103.68% |
Return on Capital Employed (ROCE) | 19.80% | 25.00% | 5.90% | 9.30% | 37.40% | 48.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 10.49% | 10.96% | 4.08% | - | - | - |
FCF Yield | -10.88% | -4.03% | -38.25% | - | - | - |
Dividend Yield | 0.67% | - | 1.21% | - | - | - |
Payout Ratio | - | 4.41% | - | - | 14.94% | - |
Buyback Yield / Dilution | -7.25% | -7.24% | -16.67% | -50.32% | -753.83% | -63.62% |
Total Shareholder Return | -6.58% | -7.24% | -15.46% | -50.32% | -753.83% | -63.62% |