PT Suparma Tbk (IDX:SPMA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
278.00
+2.00 (0.72%)
Aug 5, 2025, 2:44 PM WIB

ShockWave Medical Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
2,742,2022,729,6362,658,5213,138,0542,794,4532,151,495
Upgrade
Revenue Growth (YoY)
4.17%2.67%-15.28%12.30%29.88%-14.42%
Upgrade
Cost of Revenue
2,360,1312,324,1672,196,7502,427,8492,212,0611,765,848
Upgrade
Gross Profit
382,071405,469461,771710,205582,392385,647
Upgrade
Selling, General & Admin
221,059209,905206,708183,723169,709154,023
Upgrade
Other Operating Expenses
5,6545,228-613.51-2,560
Upgrade
Operating Expenses
226,713215,133206,708184,337169,709156,583
Upgrade
Operating Income
155,358190,336255,063525,868412,683229,064
Upgrade
Interest Expense
-33,285-35,208-34,876-32,682-31,355-33,558
Upgrade
Interest & Investment Income
6,7237,5415,8094,2471,3442,783
Upgrade
Currency Exchange Gain (Loss)
12,514-29,4529,086-65,997335.94-2,217
Upgrade
Other Non Operating Income (Expenses)
-4,297-3,4243,042632.253,373-568.22
Upgrade
EBT Excluding Unusual Items
137,013129,793238,124432,068386,381195,503
Upgrade
Gain (Loss) on Sale of Investments
1,4504,650-461.94-622.47--
Upgrade
Gain (Loss) on Sale of Assets
--186.72---
Upgrade
Other Unusual Items
-----8,871-
Upgrade
Pretax Income
139,705134,443237,849431,446377,510195,503
Upgrade
Income Tax Expense
30,81229,60459,19095,30883,18432,979
Upgrade
Net Income
108,893104,839178,658336,138294,326162,525
Upgrade
Net Income to Common
108,893104,839178,658336,138294,326162,525
Upgrade
Net Income Growth
0.58%-41.32%-46.85%14.21%81.10%24.06%
Upgrade
Shares Outstanding (Basic)
3,1543,1543,1543,1543,1543,154
Upgrade
Shares Outstanding (Diluted)
3,1543,1543,1543,1543,1543,154
Upgrade
EPS (Basic)
34.5233.2456.64106.5793.3251.53
Upgrade
EPS (Diluted)
34.5233.2456.64106.5793.3251.53
Upgrade
EPS Growth
0.58%-41.32%-46.85%14.21%81.10%24.06%
Upgrade
Free Cash Flow
587,828671,488654,950862,153744,770640,090
Upgrade
Free Cash Flow Per Share
186.37212.89207.65273.34236.13202.94
Upgrade
Dividend Per Share
--12.000--10.056
Upgrade
Gross Margin
13.93%14.85%17.37%22.63%20.84%17.93%
Upgrade
Operating Margin
5.67%6.97%9.59%16.76%14.77%10.65%
Upgrade
Profit Margin
3.97%3.84%6.72%10.71%10.53%7.55%
Upgrade
Free Cash Flow Margin
21.44%24.60%24.64%27.47%26.65%29.75%
Upgrade
EBITDA
269,487299,377352,014616,613493,098322,469
Upgrade
EBITDA Margin
9.83%10.97%13.24%19.65%17.65%14.99%
Upgrade
D&A For EBITDA
114,129109,04196,95190,74580,41593,406
Upgrade
EBIT
155,358190,336255,063525,868412,683229,064
Upgrade
EBIT Margin
5.67%6.97%9.59%16.76%14.77%10.65%
Upgrade
Effective Tax Rate
22.05%22.02%24.89%22.09%22.04%16.87%
Upgrade
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.