PT Suparma Tbk (IDX:SPMA)
278.00
+2.00 (0.72%)
Aug 5, 2025, 2:44 PM WIB
ShockWave Medical Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
2,742,202 | 2,729,636 | 2,658,521 | 3,138,054 | 2,794,453 | 2,151,495 | Upgrade | |
Revenue Growth (YoY) | 4.17% | 2.67% | -15.28% | 12.30% | 29.88% | -14.42% | Upgrade |
Cost of Revenue | 2,360,131 | 2,324,167 | 2,196,750 | 2,427,849 | 2,212,061 | 1,765,848 | Upgrade |
Gross Profit | 382,071 | 405,469 | 461,771 | 710,205 | 582,392 | 385,647 | Upgrade |
Selling, General & Admin | 221,059 | 209,905 | 206,708 | 183,723 | 169,709 | 154,023 | Upgrade |
Other Operating Expenses | 5,654 | 5,228 | - | 613.51 | - | 2,560 | Upgrade |
Operating Expenses | 226,713 | 215,133 | 206,708 | 184,337 | 169,709 | 156,583 | Upgrade |
Operating Income | 155,358 | 190,336 | 255,063 | 525,868 | 412,683 | 229,064 | Upgrade |
Interest Expense | -33,285 | -35,208 | -34,876 | -32,682 | -31,355 | -33,558 | Upgrade |
Interest & Investment Income | 6,723 | 7,541 | 5,809 | 4,247 | 1,344 | 2,783 | Upgrade |
Currency Exchange Gain (Loss) | 12,514 | -29,452 | 9,086 | -65,997 | 335.94 | -2,217 | Upgrade |
Other Non Operating Income (Expenses) | -4,297 | -3,424 | 3,042 | 632.25 | 3,373 | -568.22 | Upgrade |
EBT Excluding Unusual Items | 137,013 | 129,793 | 238,124 | 432,068 | 386,381 | 195,503 | Upgrade |
Gain (Loss) on Sale of Investments | 1,450 | 4,650 | -461.94 | -622.47 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 186.72 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | -8,871 | - | Upgrade |
Pretax Income | 139,705 | 134,443 | 237,849 | 431,446 | 377,510 | 195,503 | Upgrade |
Income Tax Expense | 30,812 | 29,604 | 59,190 | 95,308 | 83,184 | 32,979 | Upgrade |
Net Income | 108,893 | 104,839 | 178,658 | 336,138 | 294,326 | 162,525 | Upgrade |
Net Income to Common | 108,893 | 104,839 | 178,658 | 336,138 | 294,326 | 162,525 | Upgrade |
Net Income Growth | 0.58% | -41.32% | -46.85% | 14.21% | 81.10% | 24.06% | Upgrade |
Shares Outstanding (Basic) | 3,154 | 3,154 | 3,154 | 3,154 | 3,154 | 3,154 | Upgrade |
Shares Outstanding (Diluted) | 3,154 | 3,154 | 3,154 | 3,154 | 3,154 | 3,154 | Upgrade |
EPS (Basic) | 34.52 | 33.24 | 56.64 | 106.57 | 93.32 | 51.53 | Upgrade |
EPS (Diluted) | 34.52 | 33.24 | 56.64 | 106.57 | 93.32 | 51.53 | Upgrade |
EPS Growth | 0.58% | -41.32% | -46.85% | 14.21% | 81.10% | 24.06% | Upgrade |
Free Cash Flow | 587,828 | 671,488 | 654,950 | 862,153 | 744,770 | 640,090 | Upgrade |
Free Cash Flow Per Share | 186.37 | 212.89 | 207.65 | 273.34 | 236.13 | 202.94 | Upgrade |
Dividend Per Share | - | - | 12.000 | - | - | 10.056 | Upgrade |
Gross Margin | 13.93% | 14.85% | 17.37% | 22.63% | 20.84% | 17.93% | Upgrade |
Operating Margin | 5.67% | 6.97% | 9.59% | 16.76% | 14.77% | 10.65% | Upgrade |
Profit Margin | 3.97% | 3.84% | 6.72% | 10.71% | 10.53% | 7.55% | Upgrade |
Free Cash Flow Margin | 21.44% | 24.60% | 24.64% | 27.47% | 26.65% | 29.75% | Upgrade |
EBITDA | 269,487 | 299,377 | 352,014 | 616,613 | 493,098 | 322,469 | Upgrade |
EBITDA Margin | 9.83% | 10.97% | 13.24% | 19.65% | 17.65% | 14.99% | Upgrade |
D&A For EBITDA | 114,129 | 109,041 | 96,951 | 90,745 | 80,415 | 93,406 | Upgrade |
EBIT | 155,358 | 190,336 | 255,063 | 525,868 | 412,683 | 229,064 | Upgrade |
EBIT Margin | 5.67% | 6.97% | 9.59% | 16.76% | 14.77% | 10.65% | Upgrade |
Effective Tax Rate | 22.05% | 22.02% | 24.89% | 22.09% | 22.04% | 16.87% | Upgrade |
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.