PT Surya Pertiwi Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,728,000	1,755,000	1,512,000	1,471,500	1,728,000	1,579,500
Market Cap Growth	-1.54%	16.07%	2.75%	-14.84%	9.40%	-30.36%
Enterprise Value	2,538,059	2,442,923	2,387,262	2,171,309	2,536,291	2,681,049
Last Close Price	640.00	586.62	455.36	405.30	436.61	376.06
PE Ratio	6.57	6.11	5.94	7.12	8.77	13.74
Forward PE	-	8.23	8.23	8.23	9.56	13.00
PS Ratio	0.61	0.60	0.58	0.59	0.77	0.83
PB Ratio	0.70	0.74	0.68	0.70	0.84	0.81
P/TBV Ratio	1.01	1.08	1.01	1.06	1.32	1.31
P/FCF Ratio	16.57	5.60	9.08	8.73	4.97	8.26
P/OCF Ratio	8.26	3.97	6.21	7.95	4.27	5.66
PEG Ratio	-	0.62	0.62	0.62	0.62	0.62
EV/Sales Ratio	0.90	0.84	0.92	0.87	1.13	1.40
EV/EBITDA Ratio	6.04	5.58	6.32	5.94	7.43	11.56
EV/EBIT Ratio	7.37	6.55	7.69	7.39	9.38	15.40
EV/FCF Ratio	24.33	7.80	14.34	12.88	7.29	14.03
Debt / Equity Ratio	0.10	0.12	0.15	0.16	0.20	0.24
Debt / EBITDA Ratio	0.59	0.60	0.81	0.90	1.12	1.84
Debt / FCF Ratio	2.37	0.88	1.95	2.04	1.16	2.40
Asset Turnover	0.81	0.88	0.82	0.80	0.73	0.64
Inventory Turnover	2.88	3.64	3.49	4.09	4.25	3.43
Quick Ratio	0.84	1.01	0.89	0.85	1.13	0.93
Current Ratio	1.86	1.71	1.61	1.49	1.62	1.44
Return on Equity (ROE)	12.25%	13.71%	12.68%	10.82%	11.21%	5.80%
Return on Assets (ROA)	6.19%	7.01%	6.11%	5.87%	5.47%	3.65%
Return on Invested Capital (ROIC)	11.54%	13.00%	11.02%	11.00%	10.77%	6.10%
Return on Capital Employed (ROCE)	12.90%	14.40%	12.70%	12.60%	11.50%	7.50%
Earnings Yield	15.22%	16.37%	16.84%	14.04%	11.40%	7.28%
FCF Yield	6.04%	17.84%	11.01%	11.46%	20.14%	12.10%
Dividend Yield	10.94%	-	10.98%	12.34%	11.45%	7.98%
Payout Ratio	71.86%	56.39%	53.00%	65.32%	47.96%	93.93%
Buyback Yield / Dilution	-0.00%	-	-	-	-	-
Total Shareholder Return	10.93%	-	10.98%	12.34%	11.45%	7.98%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.