PT Buana Artha Anugerah Tbk (IDX:STAR)
Indonesia · Delayed Price · Currency is IDR 630.00
+5.00 (0.80%)
May 13, 2026, 3:49 PM WIB
IDX:STAR Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,658 | 6,618 | 4,061 | 4,738 | 4,528 | 3,897 | |
Revenue Growth (YoY) | 71.70% | 62.99% | -14.30% | 4.64% | 16.20% | 32.49% |
Gross Profit | 7,658 | 6,618 | 4,061 | 4,738 | 4,528 | 3,897 |
Selling, General & Admin | 7,257 | 7,089 | 7,712 | 7,462 | 6,441 | 5,338 |
Other Operating Expenses | 386.5 | 386.5 | 240.27 | 225.52 | 297.07 | 871.82 |
Operating Expenses | 8,173 | 8,006 | 8,507 | 8,325 | 7,430 | 6,910 |
Operating Income | -515.24 | -1,387 | -4,447 | -3,587 | -2,902 | -3,013 |
Interest Expense | -1,094 | -1,094 | -72.21 | -72.72 | -37.69 | -1,569 |
Interest & Investment Income | 16,614 | 16,614 | 11,554 | 7,453 | 4,999 | 15,150 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -3.68 |
Other Non Operating Income (Expenses) | 138.31 | -607 | -22.68 | -361.24 | -26.88 | -15.62 |
EBT Excluding Unusual Items | 15,143 | 13,526 | 7,013 | 3,432 | 2,033 | 10,548 |
Gain (Loss) on Sale of Investments | 9,760 | 9,760 | -2,782 | -611.15 | -192.5 | 38.41 |
Pretax Income | 24,904 | 23,286 | 4,231 | 2,821 | 1,841 | 10,587 |
Income Tax Expense | 402.09 | 340.65 | -3.98 | 91.03 | 90.73 | 73.72 |
Earnings From Continuing Operations | 24,502 | 22,946 | 4,235 | 2,730 | 1,750 | 10,513 |
Minority Interest in Earnings | -0.17 | -0.17 | 0.02 | -0.02 | -0.02 | -0.03 |
Net Income | 24,502 | 22,945 | 4,235 | 2,730 | 1,750 | 10,513 |
Net Income to Common | 24,502 | 22,945 | 4,235 | 2,730 | 1,750 | 10,513 |
Net Income Growth | 292.79% | 441.82% | 55.12% | 56.02% | -83.36% | 81.01% |
Shares Outstanding (Basic) | 4,805 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 |
Shares Outstanding (Diluted) | 4,805 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 |
EPS (Basic) | 5.10 | 4.78 | 0.88 | 0.57 | 0.36 | 2.19 |
EPS (Diluted) | 5.10 | 4.78 | 0.88 | 0.57 | 0.36 | 2.19 |
EPS Growth | 292.37% | 441.82% | 55.12% | 56.02% | -83.36% | 81.01% |
Free Cash Flow | -1,289 | -2,694 | -6,041 | -95.67 | 621.38 | 121,885 |
Free Cash Flow Per Share | -0.27 | -0.56 | -1.26 | -0.02 | 0.13 | 25.39 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -6.73% | -20.96% | -109.51% | -75.70% | -64.08% | -77.34% |
Profit Margin | 319.95% | 346.70% | 104.30% | 57.62% | 38.65% | 269.80% |
Free Cash Flow Margin | -16.83% | -40.70% | -148.79% | -2.02% | 13.72% | 3128.03% |
EBITDA | -513.2 | -1,376 | -4,399 | -3,469 | -2,749 | -2,852 |
EBITDA Margin | -6.70% | -20.80% | -108.34% | -73.22% | -60.70% | -73.19% |
D&A For EBITDA | 2.04 | 11.12 | 47.44 | 117.59 | 152.98 | 161.6 |
EBIT | -515.24 | -1,387 | -4,447 | -3,587 | -2,902 | -3,013 |
EBIT Margin | -6.73% | -20.96% | -109.51% | -75.70% | -64.08% | -77.34% |
Effective Tax Rate | 1.62% | 1.46% | - | 3.23% | 4.93% | 0.70% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.