PT Sunindo Pratama Tbk (IDX:SUNI)

Chuy's Holdings Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,987,500	1,962,500	1,000,000	-	-	-
Market Cap Growth	62.96%	96.25%	-	-	-	-
Enterprise Value	1,915,134	1,810,520	956,621	-	-	-
Last Close Price	795.00	766.36	386.84	-	-	-
PE Ratio	11.45	9.48	9.88	-	-	-
PS Ratio	2.06	1.87	1.31	-	-	-
PB Ratio	2.64	2.51	1.70	-	-	-
P/TBV Ratio	2.66	2.53	1.73	-	-	-
P/FCF Ratio	40.27	28.51	-	-	-	-
P/OCF Ratio	7.31	7.28	-	-	-	-
EV/Sales Ratio	1.99	1.73	1.25	-	-	-
EV/EBITDA Ratio	8.62	6.73	6.66	-	-	-
EV/EBIT Ratio	9.19	7.03	7.17	-	-	-
EV/FCF Ratio	38.80	26.30	-	-	-	-
Debt / Equity Ratio	0.17	0.14	0.13	0.02	0.03	0.04
Debt / EBITDA Ratio	0.59	0.40	0.51	0.05	0.18	2.03
Debt / FCF Ratio	2.65	1.56	-	0.08	-	0.25
Asset Turnover	0.95	1.13	1.16	1.12	0.76	0.46
Inventory Turnover	2.75	2.72	2.62	2.24	1.57	1.11
Quick Ratio	0.92	1.66	1.77	1.40	0.78	0.77
Current Ratio	2.24	3.18	3.94	2.75	2.42	2.24
Return on Equity (ROE)	23.65%	29.96%	20.82%	21.14%	9.85%	-3.37%
Return on Assets (ROA)	12.91%	17.29%	12.62%	13.25%	5.62%	-0.84%
Return on Capital (ROIC)	15.86%	20.74%	15.90%	18.25%	7.74%	-1.14%
Return on Capital Employed (ROCE)	24.40%	29.50%	20.40%	26.30%	11.80%	-
Earnings Yield	8.73%	10.55%	10.12%	-	-	-
FCF Yield	2.48%	3.51%	-14.86%	-	-	-
Dividend Yield	0.55%	-	1.14%	-	-	-
Payout Ratio	6.34%	5.31%	7.41%	-	-	-
Buyback Yield / Dilution	0.00%	-	-31.58%	-659.97%	-149.98%	-
Total Shareholder Return	0.56%	-	-30.44%	-659.97%	-149.98%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.