PT Super Energy Tbk (IDX:SURE)
Indonesia
· Delayed Price · Currency is IDR 2,390.00
0.00 (0.00%)
Mar 27, 2025, 4:00 PM WIB
PT Super Energy Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 372,755 | 304,557 | 374,131 | 339,306 | 335,556 | Upgrade
|
| Revenue Growth (YoY) | 22.39% | -18.60% | 10.26% | 1.12% | 15.06% | Upgrade
|
| Cost of Revenue | 356,659 | 329,384 | 332,019 | 289,476 | 234,799 | Upgrade
|
| Gross Profit | 16,096 | -24,827 | 42,113 | 49,831 | 100,757 | Upgrade
|
| Selling, General & Admin | 119,699 | 76,153 | 75,601 | 83,899 | 53,387 | Upgrade
|
| Other Operating Expenses | -2,109 | -231.7 | -885.31 | -24.11 | -59.83 | Upgrade
|
| Operating Expenses | 117,590 | 101,987 | 97,780 | 83,874 | 66,603 | Upgrade
|
| Operating Income | -101,494 | -126,815 | -55,667 | -34,044 | 34,155 | Upgrade
|
| Interest Expense | -46,347 | -44,483 | -41,820 | -41,939 | -74,420 | Upgrade
|
| Interest & Investment Income | - | 283.14 | 645.32 | 790.57 | 1,804 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 908.49 | -1,875 | 42.29 | 5,803 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1,739 | -782.6 | -901.04 | -1,095 | Upgrade
|
| EBT Excluding Unusual Items | -147,841 | -171,846 | -99,500 | -76,050 | -33,753 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 216.72 | - | - | 1.3 | Upgrade
|
| Other Unusual Items | - | - | - | - | 3,179 | Upgrade
|
| Pretax Income | -147,841 | -171,629 | -99,500 | -76,050 | -30,573 | Upgrade
|
| Income Tax Expense | 23,653 | -29,288 | -17,886 | -5,542 | -8,057 | Upgrade
|
| Earnings From Continuing Operations | -171,494 | -142,341 | -81,614 | -70,509 | -22,517 | Upgrade
|
| Minority Interest in Earnings | 36,431 | 25,034 | 14,786 | 13,837 | 2,950 | Upgrade
|
| Net Income | -135,063 | -117,307 | -66,828 | -56,671 | -19,566 | Upgrade
|
| Net Income to Common | -135,063 | -117,307 | -66,828 | -56,671 | -19,566 | Upgrade
|
| Shares Outstanding (Basic) | 1,498 | 1,498 | 1,498 | 1,498 | 1,498 | Upgrade
|
| Shares Outstanding (Diluted) | 1,498 | 1,498 | 1,498 | 1,498 | 1,498 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | -90.19 | -78.33 | -44.62 | -37.84 | -13.07 | Upgrade
|
| EPS (Diluted) | -90.19 | -78.33 | -44.62 | -37.84 | -13.07 | Upgrade
|
| Free Cash Flow | -348,005 | -353,836 | -132,768 | -90,736 | -38,447 | Upgrade
|
| Free Cash Flow Per Share | -232.38 | -236.27 | -88.66 | -60.59 | -25.67 | Upgrade
|
| Gross Margin | 4.32% | -8.15% | 11.26% | 14.69% | 30.03% | Upgrade
|
| Operating Margin | -27.23% | -41.64% | -14.88% | -10.03% | 10.18% | Upgrade
|
| Profit Margin | -36.23% | -38.52% | -17.86% | -16.70% | -5.83% | Upgrade
|
| Free Cash Flow Margin | -93.36% | -116.18% | -35.49% | -26.74% | -11.46% | Upgrade
|
| EBITDA | -39,472 | -63,129 | 6,765 | 21,371 | 82,267 | Upgrade
|
| EBITDA Margin | -10.59% | -20.73% | 1.81% | 6.30% | 24.52% | Upgrade
|
| D&A For EBITDA | 62,022 | 63,686 | 62,433 | 55,414 | 48,112 | Upgrade
|
| EBIT | -101,494 | -126,815 | -55,667 | -34,044 | 34,155 | Upgrade
|
| EBIT Margin | -27.23% | -41.64% | -14.88% | -10.03% | 10.18% | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.