PT Super Energy Tbk (IDX:SURE)
Indonesia · Delayed Price · Currency is IDR 2,700.00
-20.00 (-0.74%)
Oct 31, 2025, 2:09 PM WIB
PT Super Energy Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 437,106 | 372,755 | 304,557 | 374,131 | 339,306 | 335,556 | Upgrade | |
Revenue Growth (YoY) | 29.29% | 22.39% | -18.60% | 10.26% | 1.12% | 15.06% | Upgrade |
Cost of Revenue | 352,909 | 371,646 | 329,384 | 332,019 | 289,476 | 234,799 | Upgrade |
Gross Profit | 84,197 | 1,109 | -24,827 | 42,113 | 49,831 | 100,757 | Upgrade |
Selling, General & Admin | 136,546 | 76,362 | 76,153 | 75,601 | 83,899 | 53,387 | Upgrade |
Other Operating Expenses | -6,079 | -2,374 | -231.7 | -885.31 | -24.11 | -59.83 | Upgrade |
Operating Expenses | 137,935 | 102,338 | 101,987 | 97,780 | 83,874 | 66,603 | Upgrade |
Operating Income | -53,738 | -101,229 | -126,815 | -55,667 | -34,044 | 34,155 | Upgrade |
Interest Expense | -45,914 | -44,516 | -44,483 | -41,820 | -41,939 | -74,420 | Upgrade |
Interest & Investment Income | 5.68 | 62.14 | 283.14 | 645.32 | 790.57 | 1,804 | Upgrade |
Currency Exchange Gain (Loss) | -2,691 | -1,545 | 908.49 | -1,875 | 42.29 | 5,803 | Upgrade |
Other Non Operating Income (Expenses) | -488.16 | -1,831 | -1,739 | -782.6 | -901.04 | -1,095 | Upgrade |
EBT Excluding Unusual Items | -102,826 | -149,059 | -171,846 | -99,500 | -76,050 | -33,753 | Upgrade |
Gain (Loss) on Sale of Assets | - | 218.81 | 216.72 | - | - | 1.3 | Upgrade |
Other Unusual Items | 999 | 999 | - | - | - | 3,179 | Upgrade |
Pretax Income | -101,827 | -147,841 | -171,629 | -99,500 | -76,050 | -30,573 | Upgrade |
Income Tax Expense | 47,560 | 23,653 | -29,288 | -17,886 | -5,542 | -8,057 | Upgrade |
Earnings From Continuing Operations | -149,387 | -171,494 | -142,341 | -81,614 | -70,509 | -22,517 | Upgrade |
Minority Interest in Earnings | 37,361 | 36,431 | 25,034 | 14,786 | 13,837 | 2,950 | Upgrade |
Net Income | -112,026 | -135,063 | -117,307 | -66,828 | -56,671 | -19,566 | Upgrade |
Net Income to Common | -112,026 | -135,063 | -117,307 | -66,828 | -56,671 | -19,566 | Upgrade |
Shares Outstanding (Basic) | 1,498 | 1,498 | 1,498 | 1,498 | 1,498 | 1,498 | Upgrade |
Shares Outstanding (Diluted) | 1,498 | 1,498 | 1,498 | 1,498 | 1,498 | 1,498 | Upgrade |
Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade |
EPS (Basic) | -74.80 | -90.19 | -78.33 | -44.62 | -37.84 | -13.07 | Upgrade |
EPS (Diluted) | -74.80 | -90.19 | -78.33 | -44.62 | -37.84 | -13.07 | Upgrade |
Free Cash Flow | -225,122 | -348,005 | -353,836 | -132,768 | -90,736 | -38,447 | Upgrade |
Free Cash Flow Per Share | -150.32 | -232.38 | -236.27 | -88.66 | -60.59 | -25.67 | Upgrade |
Gross Margin | 19.26% | 0.30% | -8.15% | 11.26% | 14.69% | 30.03% | Upgrade |
Operating Margin | -12.29% | -27.16% | -41.64% | -14.88% | -10.03% | 10.18% | Upgrade |
Profit Margin | -25.63% | -36.23% | -38.52% | -17.86% | -16.70% | -5.83% | Upgrade |
Free Cash Flow Margin | -51.50% | -93.36% | -116.18% | -35.49% | -26.74% | -11.46% | Upgrade |
EBITDA | 26,867 | -39,209 | -63,129 | 6,765 | 21,371 | 82,267 | Upgrade |
EBITDA Margin | 6.15% | -10.52% | -20.73% | 1.81% | 6.30% | 24.52% | Upgrade |
D&A For EBITDA | 80,605 | 62,019 | 63,686 | 62,433 | 55,414 | 48,112 | Upgrade |
EBIT | -53,738 | -101,229 | -126,815 | -55,667 | -34,044 | 34,155 | Upgrade |
EBIT Margin | -12.29% | -27.16% | -41.64% | -14.88% | -10.03% | 10.18% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.