PT Sriwahana Adityakarta Tbk (IDX:SWAT)
Indonesia · Delayed Price · Currency is IDR 16.00
0.00 (0.00%)
Jun 26, 2025, 4:54 PM WIB
IDX:SWAT Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 25, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 48,307 | 48,307 | 75,480 | 150,960 | 150,960 | 552,514 | |
Market Cap Growth | 23.08% | -36.00% | -50.00% | 0% | -72.68% | 63.39% |
Enterprise Value | 419,890 | 419,890 | 447,063 | 502,077 | 523,228 | 895,893 |
Last Close Price | 16.00 | 16.00 | 25.00 | 50.00 | 50.00 | 183.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 25, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PS Ratio | 0.74 | 0.74 | 0.43 | 0.62 | 0.48 | 1.95 |
PB Ratio | 3.88 | 3.88 | 1.24 | 0.75 | 0.66 | 1.93 |
P/TBV Ratio | 3.90 | 3.90 | 1.24 | 0.75 | 0.66 | 1.93 |
P/FCF Ratio | 6.36 | 6.36 | - | 57.30 | - | - |
P/OCF Ratio | 6.32 | 6.32 | - | 29.09 | 42.17 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 25, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 6.44 | 6.44 | 2.53 | 2.05 | 1.66 | 3.16 |
EV/EBITDA Ratio | - | - | - | 74.63 | 309.93 | - |
EV/FCF Ratio | 55.31 | 55.31 | - | 190.57 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 25, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 29.95 | 29.95 | 6.39 | 1.94 | 1.75 | 1.29 |
Debt / EBITDA Ratio | - | - | - | 56.75 | 210.34 | - |
Debt / FCF Ratio | 49.17 | 49.17 | - | 149.41 | - | - |
Net Debt / Equity Ratio | 29.76 | 29.76 | 6.25 | 1.84 | 1.64 | 1.20 |
Net Debt / EBITDA Ratio | -19.28 | -19.28 | -3.85 | 55.24 | 220.67 | -30.96 |
Net Debt / FCF Ratio | 48.86 | 48.86 | -42.39 | 141.05 | -12.45 | -3.45 |
Asset Turnover | 0.15 | 0.15 | 0.32 | 0.38 | 0.47 | 0.43 |
Inventory Turnover | 1.54 | 1.54 | 2.10 | 2.01 | 2.84 | 2.69 |
Quick Ratio | 1.98 | 1.98 | 2.03 | 4.44 | 0.65 | 0.88 |
Current Ratio | 3.55 | 3.55 | 4.22 | 8.61 | 1.08 | 1.39 |
Return on Equity (ROE) | -133.20% | -133.20% | -108.37% | -11.68% | -22.59% | -21.87% |
Return on Assets (ROA) | -6.84% | -6.84% | -14.24% | -2.08% | -2.46% | -4.03% |
Return on Invested Capital (ROIC) | -12.27% | -11.62% | -25.03% | -3.66% | -4.29% | -7.10% |
Return on Capital Employed (ROCE) | -13.20% | -13.20% | -28.90% | -3.60% | -6.70% | -9.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 25, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -100.98% | -100.98% | -188.94% | -16.61% | -38.45% | -12.72% |
FCF Yield | 15.72% | 15.72% | -11.89% | 1.75% | -19.82% | -17.99% |
Buyback Yield / Dilution | 0.03% | 0.03% | -0.01% | - | - | - |