PT Saraswanti Indoland Development Tbk (IDX:SWID)

IDX:SWID Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 21, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	495,422	640,817	366,181	409,261	635,430	-
Market Cap Growth	55.93%	75.00%	-10.53%	-35.59%	-	-
Enterprise Value	655,162	796,276	434,141	421,594	629,496	-
Last Close Price	92.00	119.00	66.97	73.71	112.93	-
PE Ratio	10.82	15.62	19.66	19.32	27.78	-
PS Ratio	2.70	3.64	2.71	2.87	4.69	-
PB Ratio	1.78	2.33	1.53	1.81	3.01	-
P/TBV Ratio	1.78	2.33	1.53	1.81	3.01	-
P/FCF Ratio	33.81	256.28	-	-	36.80	-
P/OCF Ratio	8.65	15.85	-	-	24.17	-
EV/Sales Ratio	3.56	4.52	3.21	2.96	4.65	-
EV/EBITDA Ratio	8.64	11.04	8.62	7.25	13.03	-
EV/EBIT Ratio	9.67	12.43	10.24	8.45	15.57	-
EV/FCF Ratio	44.71	318.45	-	-	36.46	-
Debt / Equity Ratio	0.61	0.59	0.66	0.29	0.31	0.74
Debt / EBITDA Ratio	2.24	2.26	3.15	1.13	1.36	2.09
Debt / FCF Ratio	11.57	65.19	-	-	3.80	4.44
Net Debt / Equity Ratio	0.57	0.56	0.55	0.11	-0.03	0.61
Net Debt / EBITDA Ratio	2.11	2.14	2.61	0.44	-0.13	1.74
Net Debt / FCF Ratio	10.90	61.66	-2.23	-4.22	-0.37	3.69
Asset Turnover	0.37	0.36	0.32	0.42	0.46	0.46
Inventory Turnover	0.27	0.23	0.17	0.27	0.39	0.43
Quick Ratio	0.13	0.12	0.29	0.50	1.16	0.22
Current Ratio	3.54	3.12	3.81	3.04	3.42	2.01
Return on Equity (ROE)	17.05%	15.95%	8.00%	9.68%	13.70%	18.25%
Return on Assets (ROA)	8.50%	8.14%	6.30%	9.18%	8.65%	8.01%
Return on Invested Capital (ROIC)	12.95%	13.07%	9.85%	13.77%	19.42%	17.04%
Return on Capital Employed (ROCE)	16.10%	15.90%	11.30%	18.50%	16.10%	19.20%
Earnings Yield	8.91%	6.40%	5.09%	5.18%	3.60%	-
FCF Yield	2.96%	0.39%	-16.09%	-1.47%	2.72%	-
Dividend Yield	1.02%	-	-	1.48%	0.97%	-
Payout Ratio	11.46%	12.33%	31.61%	27.70%	-	-
Buyback Yield / Dilution	7.03%	-	0.00%	0.00%	-6.74%	-
Total Shareholder Return	8.05%	-	-	1.48%	-5.77%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.