PT Saraswanti Indoland Development Tbk (IDX:SWID)
Indonesia · Delayed Price · Currency is IDR 125.00
-2.00 (-1.57%)
Sep 22, 2026, 4:00 PM WIB
IDX:SWID Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 683,897 | 640,817 | 366,181 | 409,261 | 635,430 | - | |
Market Cap Growth | 33.68% | 75.00% | -10.53% | -35.59% | - | - |
Enterprise Value | 852,795 | 796,276 | 434,141 | 421,594 | 629,496 | - |
Last Close Price | 127.00 | 116.04 | 65.30 | 71.88 | 110.12 | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 23.62 | 15.62 | 19.66 | 19.32 | 27.78 | - |
PS Ratio | 4.30 | 3.64 | 2.71 | 2.87 | 4.69 | - |
PB Ratio | 2.53 | 2.33 | 1.53 | 1.81 | 3.01 | - |
P/TBV Ratio | 2.53 | 2.33 | 1.53 | 1.81 | 3.01 | - |
P/FCF Ratio | 47.23 | 256.28 | - | - | 36.80 | - |
P/OCF Ratio | 7.31 | 15.85 | - | - | 24.17 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 5.36 | 4.52 | 3.21 | 2.96 | 4.65 | - |
EV/EBITDA Ratio | 13.99 | 11.04 | 8.62 | 7.25 | 13.03 | - |
EV/EBIT Ratio | 16.16 | 12.43 | 10.24 | 8.45 | 15.57 | - |
EV/FCF Ratio | 58.89 | 318.45 | - | - | 36.46 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.69 | 0.59 | 0.66 | 0.29 | 0.31 | 0.74 |
Debt / EBITDA Ratio | 3.05 | 2.26 | 3.15 | 1.13 | 1.36 | 2.09 |
Debt / FCF Ratio | 12.85 | 65.19 | - | - | 3.80 | 4.44 |
Net Debt / Equity Ratio | 0.63 | 0.56 | 0.55 | 0.11 | -0.03 | 0.61 |
Net Debt / EBITDA Ratio | 2.78 | 2.14 | 2.61 | 0.44 | -0.13 | 1.74 |
Net Debt / FCF Ratio | 11.66 | 61.66 | -2.23 | -4.22 | -0.37 | 3.69 |
Asset Turnover | 0.31 | 0.36 | 0.32 | 0.42 | 0.46 | 0.46 |
Inventory Turnover | 0.22 | 0.23 | 0.17 | 0.27 | 0.39 | 0.43 |
Quick Ratio | 0.16 | 0.12 | 0.29 | 0.50 | 1.16 | 0.22 |
Current Ratio | 2.32 | 3.12 | 3.81 | 3.04 | 3.42 | 2.01 |
Return on Equity (ROE) | 11.08% | 15.95% | 8.00% | 9.68% | 13.70% | 18.25% |
Return on Assets (ROA) | 6.37% | 8.14% | 6.30% | 9.18% | 8.65% | 8.01% |
Return on Invested Capital (ROIC) | 9.36% | 13.07% | 9.85% | 13.77% | 19.42% | 17.04% |
Return on Capital Employed (ROCE) | 12.60% | 15.90% | 11.30% | 18.50% | 16.10% | 19.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.23% | 6.40% | 5.09% | 5.18% | 3.60% | - |
FCF Yield | 2.12% | 0.39% | -16.09% | -1.47% | 2.72% | - |
Dividend Yield | 1.79% | 1.93% | - | 1.52% | 0.99% | - |
Payout Ratio | 17.47% | 12.33% | 31.61% | 27.70% | - | - |
Buyback Yield / Dilution | - | - | 0.00% | 0.00% | -6.74% | - |
Total Shareholder Return | 1.79% | 1.93% | - | 1.52% | -5.75% | - |