PT Lancartama Sejati Tbk (IDX:TAMA)
Indonesia · Delayed Price · Currency is IDR 104.00
+7.00 (7.22%)
Nov 9, 2026, 4:00 PM WIB
PT Lancartama Sejati Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,717 | 19,861 | 23,174 | 28,372 | 14,769 | 50,364 | |
Revenue Growth | -50.52% | -14.30% | -18.32% | 92.11% | -70.67% | 98.47% |
Cost of Revenue | 4,712 | 10,601 | 11,656 | 15,828 | 11,371 | 33,775 |
Gross Profit | 6,005 | 9,261 | 11,519 | 12,544 | 3,398 | 16,588 |
Selling, General & Admin | 2,778 | 3,652 | 4,060 | 5,016 | 4,756 | 3,919 |
Other Operating Expenses | 92,135 | 23.39 | -11.22 | -229.81 | -155.77 | -116.88 |
Operating Expenses | 96,160 | 4,922 | 5,305 | 8,025 | 7,979 | 5,035 |
Operating Income | -90,155 | 4,339 | 6,214 | 4,519 | -4,581 | 11,553 |
Interest Expense | -7,514 | -12,723 | -13,342 | -10,474 | -10,559 | -9,460 |
Interest & Investment Income | 5.8 | 5.8 | 4.11 | 10.64 | 31.53 | 20.37 |
Other Non Operating Income (Expenses) | -982.4 | -987.23 | -765.31 | -654.84 | -517.2 | -705.8 |
EBT Excluding Unusual Items | -98,646 | -9,366 | -7,889 | -6,599 | -15,626 | 1,407 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 310.94 |
Asset Writedown | - | - | - | 899.59 | 11,233 | - |
Pretax Income | -98,646 | -9,366 | -7,889 | -5,699 | -4,393 | 1,718 |
Income Tax Expense | 214.38 | 493.33 | 604.34 | 676.31 | 572.58 | 1,632 |
Net Income | -98,860 | -9,859 | -8,493 | -6,375 | -4,966 | 86.82 |
Net Income to Common | -98,860 | -9,859 | -8,493 | -6,375 | -4,966 | 86.82 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 405 | 1,200 | 1,200 | 1,200 | 976 | 1,000 |
Shares Outstanding (Diluted) | 405 | 1,200 | 1,200 | 1,200 | 976 | 1,000 |
Shares Change | -79.69% | - | - | 22.94% | -2.39% | 53.10% |
EPS (Basic) | -244.02 | -8.22 | -7.08 | -5.31 | -5.09 | 0.09 |
EPS (Diluted) | -244.02 | -8.22 | -7.08 | -5.31 | -5.09 | 0.09 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -6,514 | 6,201 | -9,803 | -20,163 | 1,156 |
Free Cash Flow Per Share | - | -5.43 | 5.17 | -8.17 | -20.66 | 1.16 |
Gross Margin | 56.03% | 46.63% | 49.70% | 44.21% | 23.01% | 32.94% |
Operating Margin | -841.25% | 21.84% | 26.81% | 15.93% | -31.02% | 22.94% |
Profit Margin | -922.48% | -49.64% | -36.65% | -22.47% | -33.63% | 0.17% |
Free Cash Flow Margin | - | -32.80% | 26.76% | -34.55% | -136.53% | 2.30% |
EBITDA | -89,059 | 5,585 | 7,470 | 6,095 | 192.63 | 14,182 |
EBITDA Margin | - | 28.12% | 32.23% | 21.48% | 1.30% | 28.16% |
D&A For EBITDA | 1,096 | 1,246 | 1,256 | 1,576 | 4,774 | 2,629 |
EBIT | -90,155 | 4,339 | 6,214 | 4,519 | -4,581 | 11,553 |
EBIT Margin | - | 21.84% | 26.81% | 15.93% | -31.02% | 22.94% |
Effective Tax Rate | - | - | - | - | - | 94.95% |