PT Pelayaran Tamarin Samudra Tbk (IDX:TAMU)
27.00
-3.00 (-10.00%)
Aug 28, 2025, 4:54 PM WIB
IDX:TAMU Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
-8.69 | 5.08 | 11.22 | 11.23 | 11.38 | 15.22 | Upgrade | |
Revenue Growth (YoY) | - | -54.71% | -0.11% | -1.27% | -25.25% | -2.06% | Upgrade |
Cost of Revenue | 1.15 | 7.23 | 10.16 | 10.86 | 11.13 | 13.05 | Upgrade |
Gross Profit | -9.84 | -2.15 | 1.06 | 0.38 | 0.25 | 2.17 | Upgrade |
Selling, General & Admin | 0.4 | 0.41 | 0.4 | 0.66 | 0.66 | 0.93 | Upgrade |
Other Operating Expenses | 0.52 | 0.51 | 0.03 | 0.01 | 0.03 | 0.11 | Upgrade |
Operating Expenses | 0.95 | 0.94 | 0.45 | 0.69 | 0.72 | 1.1 | Upgrade |
Operating Income | -10.79 | -3.08 | 0.61 | -0.31 | -0.47 | 1.08 | Upgrade |
Interest Expense | -1.19 | -0.69 | -1.09 | -1.33 | -1.48 | -1.75 | Upgrade |
Interest & Investment Income | 0.1 | 0.08 | 0.01 | 0 | 0.01 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | 0.64 | 0.74 | -0.26 | -0.07 | -0.3 | 0.22 | Upgrade |
Other Non Operating Income (Expenses) | -3.6 | -3.96 | -1.65 | -3.15 | -2.74 | -0.06 | Upgrade |
EBT Excluding Unusual Items | -14.83 | -6.92 | -2.37 | -4.85 | -4.98 | -0.52 | Upgrade |
Asset Writedown | - | - | -3 | - | - | - | Upgrade |
Other Unusual Items | -0 | -0 | - | - | - | - | Upgrade |
Pretax Income | -14.84 | -6.92 | -5.37 | -4.85 | -4.39 | -0.52 | Upgrade |
Income Tax Expense | 0.48 | 0.48 | -0.37 | 0.02 | 0.04 | 0.41 | Upgrade |
Net Income | -15.31 | -7.4 | -5 | -4.87 | -4.43 | -0.93 | Upgrade |
Net Income to Common | -15.31 | -7.4 | -5 | -4.87 | -4.43 | -0.93 | Upgrade |
Shares Outstanding (Basic) | 37,092 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | Upgrade |
Shares Outstanding (Diluted) | 37,092 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | Upgrade |
Shares Change (YoY) | -3.28% | - | - | - | - | - | Upgrade |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade |
Free Cash Flow | -13.53 | -1.4 | 5.88 | 1.55 | 3.76 | 6.02 | Upgrade |
Gross Margin | - | -42.22% | 9.45% | 3.36% | 2.22% | 14.28% | Upgrade |
Operating Margin | - | -60.66% | 5.47% | -2.76% | -4.11% | 7.07% | Upgrade |
Profit Margin | - | -145.57% | -44.55% | -43.38% | -38.92% | -6.11% | Upgrade |
Free Cash Flow Margin | - | -27.50% | 52.37% | 13.79% | 33.08% | 39.57% | Upgrade |
EBITDA | -11.52 | -0.82 | 7.58 | 6.87 | 7.34 | 9.34 | Upgrade |
EBITDA Margin | - | -16.15% | 67.60% | 61.17% | 64.52% | 61.39% | Upgrade |
D&A For EBITDA | -0.73 | 2.26 | 6.97 | 7.18 | 7.81 | 8.27 | Upgrade |
EBIT | -10.79 | -3.08 | 0.61 | -0.31 | -0.47 | 1.08 | Upgrade |
EBIT Margin | - | -60.66% | 5.47% | -2.76% | -4.11% | 7.07% | Upgrade |
Advertising Expenses | - | 0 | 0 | 0 | 0 | 0 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.