PT Triputra Agro Persada Tbk (IDX:TAPG)
880.00
+10.00 (1.15%)
Mar 27, 2025, 4:13 PM WIB
IDX:TAPG Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Cash & Equivalents | 1,309,216 | 1,006,796 | 1,957,773 | 1,280,238 | 1,489,961 | Upgrade
|
Short-Term Investments | 72,385 | 36,593 | - | 26,773 | 4,617 | Upgrade
|
Cash & Short-Term Investments | 1,381,601 | 1,043,389 | 1,957,773 | 1,307,011 | 1,494,578 | Upgrade
|
Cash Growth | 32.41% | -46.71% | 49.79% | -12.55% | -7.69% | Upgrade
|
Accounts Receivable | 226,539 | 85,020 | 121,265 | 59,756 | 120,009 | Upgrade
|
Other Receivables | 64,521 | 22,522 | 125,595 | 11,246 | 25,890 | Upgrade
|
Receivables | 291,060 | 107,542 | 246,860 | 71,002 | 145,899 | Upgrade
|
Inventory | 1,034,544 | 1,019,810 | 1,088,161 | 673,274 | 636,749 | Upgrade
|
Prepaid Expenses | 2,799 | 2,831 | 1,766 | 2,004 | 2,720 | Upgrade
|
Other Current Assets | 536,644 | 271,993 | 384,637 | 420,554 | 292,138 | Upgrade
|
Total Current Assets | 3,246,648 | 2,445,565 | 3,679,197 | 2,473,845 | 2,572,084 | Upgrade
|
Property, Plant & Equipment | 7,388,269 | 7,482,594 | 7,292,712 | 7,118,593 | 7,202,247 | Upgrade
|
Long-Term Investments | 3,113,958 | 3,332,195 | 2,945,913 | 2,075,932 | 1,851,452 | Upgrade
|
Goodwill | 51,886 | 51,886 | 51,886 | 60,652 | 60,652 | Upgrade
|
Other Intangible Assets | 18,463 | 24,021 | 24,472 | 25,715 | 21,648 | Upgrade
|
Long-Term Deferred Tax Assets | 225,789 | 282,680 | 310,248 | 485,484 | 392,549 | Upgrade
|
Long-Term Deferred Charges | 37,966 | 27,518 | 1,946 | 1,734 | 2,073 | Upgrade
|
Other Long-Term Assets | 224,286 | 220,928 | 219,750 | 204,371 | 221,265 | Upgrade
|
Total Assets | 14,307,265 | 13,867,387 | 14,526,124 | 12,446,326 | 12,323,970 | Upgrade
|
Accounts Payable | 428,337 | 344,540 | 489,187 | 267,317 | 384,580 | Upgrade
|
Accrued Expenses | 406,243 | 301,787 | 251,617 | 260,364 | 240,829 | Upgrade
|
Short-Term Debt | 620,000 | 75,000 | - | - | 180,000 | Upgrade
|
Current Portion of Long-Term Debt | 150,003 | 844,668 | 633,377 | 639,875 | 657,247 | Upgrade
|
Current Portion of Leases | - | - | 2,513 | 44,666 | 111,260 | Upgrade
|
Current Income Taxes Payable | 375,663 | 57,387 | 324,157 | 167,984 | 80,077 | Upgrade
|
Current Unearned Revenue | 142,483 | 112,095 | 186,977 | 82,222 | 163,877 | Upgrade
|
Other Current Liabilities | 239,547 | 223,105 | 205,986 | 142,075 | 95,762 | Upgrade
|
Total Current Liabilities | 2,362,276 | 1,958,582 | 2,093,814 | 1,604,503 | 1,913,632 | Upgrade
|
Long-Term Debt | 329,996 | 201,432 | 1,700,244 | 2,657,634 | 3,389,494 | Upgrade
|
Long-Term Leases | - | - | - | 2,513 | 46,894 | Upgrade
|
Long-Term Deferred Tax Liabilities | 100,910 | 51,343 | 44,901 | 103,873 | 6,366 | Upgrade
|
Total Liabilities | 3,030,836 | 2,527,847 | 4,113,380 | 4,650,315 | 5,667,688 | Upgrade
|
Common Stock | 1,985,254 | 1,985,254 | 1,985,254 | 1,985,254 | 1,898,634 | Upgrade
|
Additional Paid-In Capital | 3,335,405 | 3,335,405 | 3,335,405 | 3,335,405 | 3,261,608 | Upgrade
|
Retained Earnings | 5,953,927 | 6,149,025 | 5,295,205 | 2,810,399 | 1,951,335 | Upgrade
|
Comprehensive Income & Other | -466,681 | -575,727 | -594,587 | -617,838 | -642,691 | Upgrade
|
Total Common Equity | 10,807,905 | 10,893,957 | 10,021,277 | 7,513,220 | 6,468,886 | Upgrade
|
Minority Interest | 468,524 | 445,583 | 391,467 | 282,791 | 187,396 | Upgrade
|
Shareholders' Equity | 11,276,429 | 11,339,540 | 10,412,744 | 7,796,011 | 6,656,282 | Upgrade
|
Total Liabilities & Equity | 14,307,265 | 13,867,387 | 14,526,124 | 12,446,326 | 12,323,970 | Upgrade
|
Total Debt | 1,099,999 | 1,121,100 | 2,336,134 | 3,344,688 | 4,384,895 | Upgrade
|
Net Cash (Debt) | 281,602 | -77,711 | -378,361 | -2,037,677 | -2,890,317 | Upgrade
|
Net Cash Per Share | 14.18 | -3.91 | -19.06 | -103.77 | -152.23 | Upgrade
|
Filing Date Shares Outstanding | 19,853 | 19,853 | 19,853 | 19,853 | 18,986 | Upgrade
|
Total Common Shares Outstanding | 19,853 | 19,853 | 19,853 | 19,853 | 18,986 | Upgrade
|
Working Capital | 884,372 | 486,983 | 1,585,383 | 869,342 | 658,452 | Upgrade
|
Book Value Per Share | 544.41 | 548.74 | 504.79 | 378.45 | 340.71 | Upgrade
|
Tangible Book Value | 10,737,556 | 10,818,050 | 9,944,919 | 7,426,853 | 6,386,586 | Upgrade
|
Tangible Book Value Per Share | 540.87 | 544.92 | 500.94 | 374.10 | 336.38 | Upgrade
|
Land | 475,779 | 469,924 | 473,027 | 471,335 | 469,353 | Upgrade
|
Buildings | 2,571,317 | 2,355,932 | 2,117,834 | 1,888,389 | 1,751,586 | Upgrade
|
Machinery | 3,121,713 | 2,971,296 | 2,485,255 | 1,987,021 | 1,865,242 | Upgrade
|
Construction In Progress | 243,312 | 177,767 | 186,349 | 295,840 | 190,737 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.