PT Tunas Baru Lampung Tbk (IDX:TBLA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
775.00
0.00 (0.00%)
Aug 8, 2025, 4:03 PM WIB

United States Steel Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
19,664,39717,410,56015,317,61716,579,96015,972,21610,863,256
Upgrade
Revenue Growth (YoY)
26.49%13.66%-7.61%3.81%47.03%27.31%
Upgrade
Cost of Revenue
16,327,15614,392,19612,396,62513,084,23612,858,6908,231,630
Upgrade
Gross Profit
3,337,2413,018,3642,920,9923,495,7243,113,5262,631,626
Upgrade
Selling, General & Admin
1,005,822928,011877,133859,356814,333735,508
Upgrade
Other Operating Expenses
-34,796-53,52233,953315,896400,694128,904
Upgrade
Operating Expenses
971,026874,489911,0861,175,2521,215,027864,412
Upgrade
Operating Income
2,366,2152,143,8752,009,9062,320,4721,898,4991,767,214
Upgrade
Interest Expense
-1,286,619-1,198,518-1,190,689-1,147,230-838,873-827,293
Upgrade
Interest & Investment Income
8,8506,9665,7724,9563,33110,215
Upgrade
Currency Exchange Gain (Loss)
1,104-43,379-14,413-106,743-63,566-48,802
Upgrade
EBT Excluding Unusual Items
1,089,550908,944810,5761,071,455999,391901,334
Upgrade
Gain (Loss) on Sale of Assets
---421-6,733--
Upgrade
Other Unusual Items
-4,984-4,984-24,282-44,40423,479-
Upgrade
Pretax Income
1,084,466903,960785,8731,020,3181,022,870901,334
Upgrade
Income Tax Expense
237,725202,940173,655218,878230,954220,604
Upgrade
Earnings From Continuing Operations
846,741701,020612,218801,440791,916680,730
Upgrade
Minority Interest in Earnings
-1,071-1,001-929-7512,803-2,701
Upgrade
Net Income
845,670700,019611,289800,689794,719678,029
Upgrade
Net Income to Common
845,670700,019611,289800,689794,719678,029
Upgrade
Net Income Growth
46.63%14.52%-23.66%0.75%17.21%2.29%
Upgrade
Shares Outstanding (Basic)
6,0166,0255,8295,2775,2775,287
Upgrade
Shares Outstanding (Diluted)
6,0166,0255,8295,2775,2775,287
Upgrade
Shares Change (YoY)
3.21%3.36%10.47%--0.20%-1.02%
Upgrade
EPS (Basic)
140.56116.18104.86151.74150.60128.23
Upgrade
EPS (Diluted)
140.56116.18104.86151.74150.60128.23
Upgrade
EPS Growth
42.07%10.79%-30.89%0.75%17.45%3.35%
Upgrade
Free Cash Flow
-3,188,566-532,251-2,611,059-270,600398,933-1,343,981
Upgrade
Free Cash Flow Per Share
-529.99-88.33-447.92-51.2875.60-254.18
Upgrade
Dividend Per Share
--40.00060.00050.00025.000
Upgrade
Dividend Growth
---33.33%20.00%100.00%-
Upgrade
Gross Margin
16.97%17.34%19.07%21.08%19.49%24.22%
Upgrade
Operating Margin
12.03%12.31%13.12%14.00%11.89%16.27%
Upgrade
Profit Margin
4.30%4.02%3.99%4.83%4.98%6.24%
Upgrade
Free Cash Flow Margin
-16.21%-3.06%-17.05%-1.63%2.50%-12.37%
Upgrade
EBITDA
3,289,8413,118,1912,873,3373,163,6052,659,2982,498,388
Upgrade
EBITDA Margin
16.73%17.91%18.76%19.08%16.65%23.00%
Upgrade
D&A For EBITDA
923,626974,316863,431843,133760,799731,174
Upgrade
EBIT
2,366,2152,143,8752,009,9062,320,4721,898,4991,767,214
Upgrade
EBIT Margin
12.03%12.31%13.12%14.00%11.89%16.27%
Upgrade
Effective Tax Rate
21.92%22.45%22.10%21.45%22.58%24.47%
Upgrade
Advertising Expenses
-1,0066474221,4072,690
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.