PT Tembaga Mulia Semanan Tbk (IDX:TBMS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
900.00
0.00 (0.00%)
Mar 27, 2025, 2:57 PM WIB

IDX:TBMS Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
863.77743.55722.63720.73451.05
Upgrade
Revenue Growth (YoY)
16.17%2.90%0.26%59.79%-22.74%
Upgrade
Cost of Revenue
843.06725.79707.82704.05436.37
Upgrade
Gross Profit
20.7117.7514.8116.6814.69
Upgrade
Selling, General & Admin
6.586.76.065.865.71
Upgrade
Other Operating Expenses
0.04-0.17-0.46-0.11.19
Upgrade
Operating Expenses
6.626.535.65.776.9
Upgrade
Operating Income
14.0911.229.2110.927.79
Upgrade
Interest Expense
-2.76-3.08-1.26-2.93-2.19
Upgrade
Interest & Investment Income
-0.580.210.150.5
Upgrade
Currency Exchange Gain (Loss)
-0.13-0.86-1.451.01-0.37
Upgrade
Other Non Operating Income (Expenses)
0.26----
Upgrade
EBT Excluding Unusual Items
11.477.866.729.155.72
Upgrade
Gain (Loss) on Sale of Assets
-0.020.01-00.07
Upgrade
Pretax Income
11.477.886.749.155.79
Upgrade
Income Tax Expense
2.551.71.512.171.29
Upgrade
Net Income
8.916.185.236.974.5
Upgrade
Net Income to Common
8.916.185.236.974.5
Upgrade
Net Income Growth
44.22%18.27%-25.08%54.85%-24.06%
Upgrade
Shares Outstanding (Basic)
743735735735735
Upgrade
Shares Outstanding (Diluted)
743735735735735
Upgrade
Shares Change (YoY)
1.10%----
Upgrade
EPS (Basic)
0.010.010.010.010.01
Upgrade
EPS (Diluted)
0.010.010.010.010.01
Upgrade
EPS Growth
42.67%18.27%-25.08%54.86%-24.06%
Upgrade
Free Cash Flow
2.2-16.6412.313.8628.91
Upgrade
Free Cash Flow Per Share
0.00-0.020.020.010.04
Upgrade
Dividend Per Share
-0.0010.0020.0020.001
Upgrade
Dividend Growth
--35.00%33.33%15.38%-
Upgrade
Gross Margin
2.40%2.39%2.05%2.31%3.26%
Upgrade
Operating Margin
1.63%1.51%1.27%1.52%1.73%
Upgrade
Profit Margin
1.03%0.83%0.72%0.97%1.00%
Upgrade
Free Cash Flow Margin
0.26%-2.24%1.70%0.54%6.41%
Upgrade
EBITDA
14.7911.9910.2512.019
Upgrade
EBITDA Margin
1.71%1.61%1.42%1.67%2.00%
Upgrade
D&A For EBITDA
0.70.761.041.091.22
Upgrade
EBIT
14.0911.229.2110.927.79
Upgrade
EBIT Margin
1.63%1.51%1.27%1.52%1.73%
Upgrade
Effective Tax Rate
22.26%21.57%22.42%23.75%22.20%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.