PT Dana Brata Luhur Tbk (IDX:TEBE)

PT Dana Brata Luhur Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,248,750	803,125	1,002,300	1,092,250	841,675	681,050
Market Cap Growth	-10.56%	-19.87%	-8.24%	29.77%	23.59%	-71.12%
Enterprise Value	1,756,597	413,948	658,872	908,673	768,798	787,593
Last Close Price	1750.00	625.00	676.63	618.78	436.61	350.69
PE Ratio	19.05	6.03	4.55	3.36	5.12	-
PS Ratio	4.38	1.42	1.59	1.40	1.88	3.44
PB Ratio	2.01	0.74	0.92	1.04	1.03	1.04
P/TBV Ratio	2.02	0.74	0.93	1.04	1.04	1.05
P/FCF Ratio	12.89	5.23	4.80	3.65	3.05	10.63
P/OCF Ratio	12.83	4.92	4.67	2.66	2.99	10.28
EV/Sales Ratio	3.42	0.73	1.04	1.16	1.72	3.98
EV/EBITDA Ratio	9.29	1.90	1.91	1.93	2.96	11.69
EV/EBIT Ratio	13.59	2.62	2.31	2.17	3.69	69.71
EV/FCF Ratio	10.07	2.70	3.16	3.04	2.79	12.29
Debt / Equity Ratio	-	0	-	0.13	0.11	0.20
Debt / EBITDA Ratio	-	0.00	-	0.29	0.34	1.98
Debt / FCF Ratio	-	0	-	0.45	0.32	2.08
Asset Turnover	0.45	0.49	0.52	0.68	0.49	0.23
Inventory Turnover	31.75	35.35	36.94	52.85	46.58	19.68
Quick Ratio	13.00	9.32	9.17	1.90	2.40	1.00
Current Ratio	13.29	9.58	9.45	1.93	2.51	1.05
Return on Equity (ROE)	10.99%	12.32%	20.71%	35.10%	22.54%	-0.38%
Return on Assets (ROA)	7.00%	8.53%	14.54%	22.80%	14.29%	0.81%
Return on Capital (ROIC)	7.47%	9.05%	15.68%	25.00%	15.41%	0.87%
Return on Capital Employed (ROCE)	11.40%	14.20%	25.90%	39.20%	23.90%	1.50%
Earnings Yield	5.25%	16.58%	21.96%	29.80%	19.52%	-0.37%
FCF Yield	7.75%	19.13%	20.83%	27.40%	32.80%	9.41%
Dividend Yield	6.00%	-	15.52%	18.75%	-	1.43%
Payout Ratio	53.90%	96.48%	85.23%	27.64%	3.91%	-
Buyback Yield / Dilution	-	-	0.00%	-0.00%	-19.95%	16.63%
Total Shareholder Return	7.50%	-	15.52%	18.75%	-19.95%	18.06%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.