PT Pabrik Kertas Tjiwi Kimia Tbk (IDX:TKIM)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
4,900.00
+170.00 (3.59%)
Mar 27, 2025, 4:05 PM WIB

IDX:TKIM Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
985.151,0741,1441,024866.45
Upgrade
Revenue Growth (YoY)
-8.26%-6.10%11.63%18.24%-17.25%
Upgrade
Cost of Revenue
838.95933.53987.32885.85748.54
Upgrade
Gross Profit
146.19140.31156.27138.61117.92
Upgrade
Selling, General & Admin
76.8876.9894.0889.8377.73
Upgrade
Operating Expenses
76.8876.9894.0889.8377.73
Upgrade
Operating Income
69.3263.3262.1948.7940.19
Upgrade
Interest Expense
-47.33-49.6-45.72-46.5-56.15
Upgrade
Interest & Investment Income
7.044.482.572.63.06
Upgrade
Earnings From Equity Investments
240.41165.54387.59220.73146.1
Upgrade
Currency Exchange Gain (Loss)
27.69-12.457.0714.27-4.21
Upgrade
Other Non Operating Income (Expenses)
7.7912.695.9316.722.82
Upgrade
EBT Excluding Unusual Items
304.92184.04469.62256.58151.81
Upgrade
Asset Writedown
0.10.630.630.161.17
Upgrade
Pretax Income
305.03184.66470.25256.74152.98
Upgrade
Income Tax Expense
7.8912.656.98.384.65
Upgrade
Net Income
297.14172.01463.35248.36148.33
Upgrade
Net Income to Common
297.14172.01463.35248.36148.33
Upgrade
Net Income Growth
72.74%-62.88%86.56%67.43%-10.92%
Upgrade
Shares Outstanding (Basic)
3,1133,1133,1133,1133,113
Upgrade
Shares Outstanding (Diluted)
3,1133,1133,1133,1133,113
Upgrade
EPS (Basic)
0.100.060.150.080.05
Upgrade
EPS (Diluted)
0.100.060.150.080.05
Upgrade
EPS Growth
72.74%-62.88%86.56%67.44%-10.92%
Upgrade
Free Cash Flow
49.716.5673.3561.96166.23
Upgrade
Free Cash Flow Per Share
0.020.010.020.020.05
Upgrade
Dividend Per Share
-0.0020.0020.0020.002
Upgrade
Dividend Growth
-0.74%-8.26%-2.23%-0.66%
Upgrade
Gross Margin
14.84%13.07%13.66%13.53%13.61%
Upgrade
Operating Margin
7.04%5.90%5.44%4.76%4.64%
Upgrade
Profit Margin
30.16%16.02%40.52%24.24%17.12%
Upgrade
Free Cash Flow Margin
5.04%1.54%6.41%6.05%19.18%
Upgrade
EBITDA
123.09134.22140.61130.24128.46
Upgrade
EBITDA Margin
12.50%12.50%12.30%12.71%14.83%
Upgrade
D&A For EBITDA
53.7770.978.4281.4588.26
Upgrade
EBIT
69.3263.3262.1948.7940.19
Upgrade
EBIT Margin
7.04%5.90%5.44%4.76%4.64%
Upgrade
Effective Tax Rate
2.59%6.85%1.47%3.26%3.04%
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.