PT Pabrik Kertas Tjiwi Kimia Tbk (IDX:TKIM)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
6,350.00
-75.00 (-1.17%)
Aug 5, 2025, 4:12 PM WIB

IDX:TKIM Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
297.14297.14172.01463.35248.36148.33
Upgrade
Depreciation & Amortization
53.8153.8171.0479.0182.4588.52
Upgrade
Other Operating Activities
-248.29-260.46-143.03-421.68-233.24-60.66
Upgrade
Operating Cash Flow
102.6590.48100.03120.6797.57176.19
Upgrade
Operating Cash Flow Growth
-7.20%-9.54%-17.11%23.69%-44.63%10.53%
Upgrade
Capital Expenditures
-43.92-40.78-83.46-47.32-35.6-9.97
Upgrade
Sale of Property, Plant & Equipment
0.390.40.070.190.410.05
Upgrade
Investment in Securities
-30--88-1.22
Upgrade
Other Investing Activities
37.9821.189.555.5452.6-0.15
Upgrade
Investing Cash Flow
-5.5510.8-73.85-41.59105.42-11.28
Upgrade
Short-Term Debt Issued
--34.85-63.38-
Upgrade
Long-Term Debt Issued
-57.3642.1368.4852.07-
Upgrade
Total Debt Issued
43.7657.3676.9768.48115.45-
Upgrade
Short-Term Debt Repaid
--26.56--25.85--17.31
Upgrade
Long-Term Debt Repaid
--122.02-125.56-119.33-268.8-164.36
Upgrade
Total Debt Repaid
-109.34-148.58-125.56-145.18-268.8-181.67
Upgrade
Net Debt Issued (Repaid)
-65.58-91.21-48.59-76.7-153.35-181.67
Upgrade
Common Dividends Paid
-4.8-4.8-5.22-5.23-5.33-5.13
Upgrade
Financing Cash Flow
-70.38-96.02-53.81-81.93-158.68-186.81
Upgrade
Foreign Exchange Rate Adjustments
0.242.89-0.352.310.090.57
Upgrade
Net Cash Flow
26.968.15-27.97-0.5344.39-21.33
Upgrade
Free Cash Flow
58.7449.716.5673.3561.96166.23
Upgrade
Free Cash Flow Growth
-34.51%200.05%-77.42%18.38%-62.72%24.35%
Upgrade
Free Cash Flow Margin
6.13%5.04%1.54%6.41%6.05%19.18%
Upgrade
Free Cash Flow Per Share
0.020.020.010.020.020.05
Upgrade
Cash Interest Paid
48.1948.1950.5946.9351.0950.99
Upgrade
Cash Income Tax Paid
17.9817.986.4713.185.61-9.84
Upgrade
Levered Free Cash Flow
-158.0627.524.8453.1766.96178.25
Upgrade
Unlevered Free Cash Flow
-129.657.0955.8381.7596.02213.34
Upgrade
Change in Net Working Capital
174.21-0.74-28.68-11.19-18.69-109.67
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.