PT Temas Tbk. (IDX:TMAS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
127.00
+1.00 (0.79%)
Aug 7, 2025, 3:46 PM WIB

AY Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Cash & Equivalents
419,205670,732883,1551,290,199682,387120,586
Upgrade
Short-Term Investments
---5,108--
Upgrade
Cash & Short-Term Investments
419,205670,732883,1551,295,307682,387120,586
Upgrade
Cash Growth
-6.49%-24.05%-31.82%89.82%465.89%199.36%
Upgrade
Accounts Receivable
307,877258,614327,565316,391286,126187,104
Upgrade
Other Receivables
1,7751,67415,3776,77133,21310,807
Upgrade
Receivables
309,652260,288342,942323,162319,339197,911
Upgrade
Inventory
158,408149,596152,495132,794112,28059,821
Upgrade
Prepaid Expenses
17,5708,5594,4224,1914,0703,353
Upgrade
Restricted Cash
14,86312,8067,0627,9554,5835,980
Upgrade
Other Current Assets
65,10060,46618,55715,93715,71522,533
Upgrade
Total Current Assets
984,7981,162,4471,408,6331,779,3461,138,374410,184
Upgrade
Property, Plant & Equipment
3,225,1872,555,6592,579,1582,537,6902,823,3063,174,286
Upgrade
Long-Term Investments
50,25751,11639,02234,00022,853-
Upgrade
Long-Term Deferred Tax Assets
5,7525,75226,19038,92557,481230,957
Upgrade
Long-Term Deferred Charges
----57712,366
Upgrade
Other Long-Term Assets
706,786634,53315,70313,9019,2209,247
Upgrade
Total Assets
4,972,7804,409,5074,068,7064,403,8624,051,8113,837,040
Upgrade
Accounts Payable
303,166267,375222,286201,800289,627198,174
Upgrade
Accrued Expenses
66,44232,90322,38951,87439,74346,717
Upgrade
Short-Term Debt
9,483-44,39577,97073,787167,020
Upgrade
Current Portion of Long-Term Debt
301,342260,012252,857244,912240,072276,849
Upgrade
Current Portion of Leases
38,52533,81870,21075,819119,379182,849
Upgrade
Current Income Taxes Payable
30,22614,47910,37820,63177,6648,566
Upgrade
Current Unearned Revenue
1021,6959,76637,79029,93812,610
Upgrade
Other Current Liabilities
6293,9373,216299,002126,85110,013
Upgrade
Total Current Liabilities
749,915614,219635,4971,009,798997,061902,798
Upgrade
Long-Term Debt
1,156,197797,610682,752931,5501,166,9341,215,069
Upgrade
Long-Term Leases
107,613104,853124,852193,096315,100473,132
Upgrade
Long-Term Unearned Revenue
-----30
Upgrade
Long-Term Deferred Tax Liabilities
6906904,4176,8909,9297,511
Upgrade
Total Liabilities
2,046,9741,549,9311,485,6622,178,3162,509,7612,626,095
Upgrade
Common Stock
142,629142,629142,629142,629142,629142,629
Upgrade
Additional Paid-In Capital
146,372146,372146,372145,603145,603145,603
Upgrade
Retained Earnings
2,625,8852,567,1412,348,7292,020,9771,329,1511,008,110
Upgrade
Treasury Stock
-35,437-35,437-35,437-32,186--
Upgrade
Comprehensive Income & Other
-76,969-77,575-91,365-93,945-81,686-89,842
Upgrade
Total Common Equity
2,802,4802,743,1302,510,9282,183,0781,535,6971,206,500
Upgrade
Minority Interest
123,326116,44672,11642,4686,3534,445
Upgrade
Shareholders' Equity
2,925,8062,859,5762,583,0442,225,5461,542,0501,210,945
Upgrade
Total Liabilities & Equity
4,972,7804,409,5074,068,7064,403,8624,051,8113,837,040
Upgrade
Total Debt
1,613,1601,196,2931,175,0661,523,3471,915,2722,314,919
Upgrade
Net Cash (Debt)
-1,193,955-525,561-291,911-228,040-1,232,885-2,194,333
Upgrade
Net Cash Per Share
-20.84-9.24-5.14-4.00-21.61-38.46
Upgrade
Filing Date Shares Outstanding
56,86956,86956,86956,85857,05257,052
Upgrade
Total Common Shares Outstanding
56,86956,86956,86956,88857,05257,052
Upgrade
Working Capital
234,883548,228773,136769,548141,313-492,614
Upgrade
Book Value Per Share
49.2848.2444.1538.3826.9221.15
Upgrade
Tangible Book Value
2,802,4802,743,1302,510,9282,183,0781,535,6971,206,500
Upgrade
Tangible Book Value Per Share
49.2848.2444.1538.3826.9221.15
Upgrade
Land
409,610401,276394,745228,835228,835228,835
Upgrade
Buildings
263,529243,966239,466230,071230,07128,457
Upgrade
Machinery
3,595,9933,252,1763,294,5843,059,8582,879,1492,890,259
Upgrade
Construction In Progress
425,974101,62910,9759,7511,018202,466
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.