IDX:TPIA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7,020	1,785	2,160	2,385	2,580
Revenue Growth (YoY)	293.20%	-17.34%	-9.42%	-7.59%	42.85%
Cost of Revenue	7,075	1,631	2,078	2,396	2,235
Gross Profit	-54.9	153.97	81.83	-10.95	345.02
Selling, General & Admin	293.82	95.72	109.71	105.27	91.47
Other Operating Expenses	40.5	-	-	-	-
Operating Expenses	537.79	210.7	109.71	105.27	91.47
Operating Income	-592.7	-56.73	-27.88	-116.22	253.55
Interest Expense	-462.81	-269.55	-115.63	-70.61	-55.55
Interest & Investment Income	122.38	94.97	75.51	-	-
Earnings From Equity Investments	12.4	11.8	7.7	-	-
Currency Exchange Gain (Loss)	-1.13	4.4	-4.58	10.01	1.85
Other Non Operating Income (Expenses)	255.12	123.56	10.71	0.35	2.14
EBT Excluding Unusual Items	-666.75	-91.56	-54.16	-176.48	202
Gain (Loss) on Sale of Investments	100.25	4.4	-	-	-
Other Unusual Items	1,868	-	-	-	-
Pretax Income	1,302	-87.16	-54.16	-176.48	202
Income Tax Expense	-146.45	-30.65	-22.62	-27.08	50.13
Earnings From Continuing Operations	1,448	-56.51	-31.55	-149.4	151.87
Minority Interest in Earnings	-357.9	-12.1	-2.03	-0.14	0.12
Net Income	1,090	-68.61	-33.58	-149.54	151.99
Net Income to Common	1,090	-68.61	-33.58	-149.54	151.99
Net Income Growth	-	-	-	-	195.97%
Shares Outstanding (Basic)	71,026	71,030	71,030	71,030	71,030
Shares Outstanding (Diluted)	71,026	71,030	71,030	71,030	71,030
Shares Change (YoY)	-0.01%	-	-	-	-8.51%
EPS (Basic)	0.02	-0.00	-0.00	-0.00	0.00
EPS (Diluted)	0.02	-0.00	-0.00	-0.00	0.00
EPS Growth	-	-	-	-	223.60%
Free Cash Flow	-386.5	-564.25	35.87	-363.65	140.94
Free Cash Flow Per Share	-0.01	-0.01	0.00	-0.01	0.00
Dividend Per Share	-	0.000	0.000	0.000	0.001
Dividend Growth	-	-2.21%	9.37%	-66.90%	-
Gross Margin	-0.78%	8.62%	3.79%	-0.46%	13.37%
Operating Margin	-8.44%	-3.18%	-1.29%	-4.87%	9.83%
Profit Margin	15.53%	-3.84%	-1.55%	-6.27%	5.89%
Free Cash Flow Margin	-5.51%	-31.60%	1.66%	-15.25%	5.46%
EBITDA	-415.63	54.94	81.67	-20.6	351.03
EBITDA Margin	-5.92%	3.08%	3.78%	-0.86%	13.60%
D&A For EBITDA	177.06	111.67	109.54	95.62	97.48
EBIT	-592.7	-56.73	-27.88	-116.22	253.55
EBIT Margin	-8.44%	-3.18%	-1.29%	-4.87%	9.83%
Effective Tax Rate	-	-	-	-	24.82%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.