PT Chandra Asri Pacific Tbk (IDX:TPIA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
8,525.00
-350.00 (-3.94%)
May 9, 2025, 4:14 PM WIB

IDX:TPIA Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,9361,7852,1602,3852,5801,806
Upgrade
Revenue Growth (YoY)
-9.11%-17.34%-9.42%-7.59%42.85%-3.96%
Upgrade
Cost of Revenue
1,8821,7372,0782,3962,2351,641
Upgrade
Gross Profit
53.5648.3281.83-10.95345.02165.12
Upgrade
Selling, General & Admin
104.12105.05109.71105.2791.4783.66
Upgrade
Operating Expenses
104.12105.05109.71105.2791.4783.66
Upgrade
Operating Income
-50.57-56.73-27.88-116.22253.5581.46
Upgrade
Interest Expense
-137.59-135.84-115.63-70.61-55.55-56.41
Upgrade
Interest & Investment Income
94.9794.9775.51---
Upgrade
Earnings From Equity Investments
11.2610.987.7---
Upgrade
Currency Exchange Gain (Loss)
2.184.4-4.5810.011.85-10.94
Upgrade
Other Non Operating Income (Expenses)
3.41-5.7310.710.352.146.39
Upgrade
EBT Excluding Unusual Items
-76.33-87.95-54.16-176.4820220.49
Upgrade
Other Unusual Items
-----2.08
Upgrade
Pretax Income
-76.33-87.95-54.16-176.4820222.57
Upgrade
Income Tax Expense
-28.07-30.65-22.62-27.0850.13-28.97
Upgrade
Earnings From Continuing Operations
-48.26-57.3-31.55-149.4151.8751.54
Upgrade
Minority Interest in Earnings
-13.42-11.86-2.03-0.140.12-0.19
Upgrade
Net Income
-61.68-69.16-33.58-149.54151.9951.35
Upgrade
Net Income to Common
-61.68-69.16-33.58-149.54151.9951.35
Upgrade
Net Income Growth
----195.97%124.42%
Upgrade
Shares Outstanding (Basic)
86,50671,03071,03071,03071,03077,639
Upgrade
Shares Outstanding (Diluted)
86,50671,03071,03071,03071,03077,639
Upgrade
Shares Change (YoY)
-0.01%----8.51%8.84%
Upgrade
EPS (Basic)
-0.00-0.00-0.00-0.000.000.00
Upgrade
EPS (Diluted)
-0.00-0.00-0.00-0.000.000.00
Upgrade
EPS Growth
----223.60%106.56%
Upgrade
Free Cash Flow
-488.79-564.0535.87-363.65140.94274.55
Upgrade
Free Cash Flow Per Share
-0.01-0.010.00-0.010.000.00
Upgrade
Dividend Per Share
--0.0000.0000.001-
Upgrade
Dividend Growth
--9.37%-66.90%--
Upgrade
Gross Margin
2.77%2.71%3.79%-0.46%13.37%9.14%
Upgrade
Operating Margin
-2.61%-3.18%-1.29%-4.87%9.83%4.51%
Upgrade
Profit Margin
-3.19%-3.87%-1.55%-6.27%5.89%2.84%
Upgrade
Free Cash Flow Margin
-25.25%-31.59%1.66%-15.25%5.46%15.20%
Upgrade
EBITDA
58.0754.9481.67-20.6351.03183.01
Upgrade
EBITDA Margin
3.00%3.08%3.78%-0.86%13.60%10.13%
Upgrade
D&A For EBITDA
108.64111.67109.5495.6297.48101.55
Upgrade
EBIT
-50.57-56.73-27.88-116.22253.5581.46
Upgrade
EBIT Margin
-2.61%-3.18%-1.29%-4.87%9.83%4.51%
Upgrade
Effective Tax Rate
----24.82%-
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.