PT Chandra Asri Pacific Tbk (IDX:TPIA)
Indonesia
· Delayed Price · Currency is IDR 8,525.00
-350.00 (-3.94%)
May 9, 2025, 4:14 PM WIB
IDX:TPIA Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -61.68 | -69.16 | -33.58 | -149.54 | 152.12 | 51.35 | Upgrade
|
| Depreciation & Amortization | 111.84 | 114.98 | 112.68 | 97.5 | 99.25 | 101.6 | Upgrade
|
| Other Operating Activities | -140.67 | -204.81 | 53.07 | -197.37 | -29.52 | 235.46 | Upgrade
|
| Operating Cash Flow | -90.51 | -159 | 132.18 | -249.4 | 221.85 | 388.41 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -42.88% | 63.11% | Upgrade
|
| Capital Expenditures | -398.27 | -405.06 | -96.31 | -114.25 | -80.91 | -113.87 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.05 | - | 0.92 | Upgrade
|
| Cash Acquisitions | -3.77 | -3.77 | -135.19 | - | - | - | Upgrade
|
| Investment in Securities | 413.9 | 276.45 | -253.68 | -194.94 | -623.1 | -5.23 | Upgrade
|
| Other Investing Activities | 50.09 | 55.49 | 70.89 | 18.15 | 8.18 | 6.58 | Upgrade
|
| Investing Cash Flow | 61.95 | -76.89 | -414.28 | -290.99 | -695.83 | -111.6 | Upgrade
|
| Short-Term Debt Issued | - | 166.23 | 11.07 | 81.09 | 20.7 | 115.7 | Upgrade
|
| Long-Term Debt Issued | - | 477.1 | 400.91 | 686.26 | 600.16 | 243.19 | Upgrade
|
| Total Debt Issued | 1,193 | 643.33 | 411.98 | 767.34 | 620.86 | 358.89 | Upgrade
|
| Short-Term Debt Repaid | - | -116.79 | -1.07 | -81.15 | -20.71 | -115.07 | Upgrade
|
| Long-Term Debt Repaid | - | -233.2 | -151.2 | -232.71 | -372.04 | -208.64 | Upgrade
|
| Total Debt Repaid | -456.15 | -349.99 | -152.27 | -313.86 | -392.74 | -323.72 | Upgrade
|
| Net Debt Issued (Repaid) | 737.14 | 293.34 | 259.71 | 453.49 | 228.12 | 35.17 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 1,068 | - | Upgrade
|
| Common Dividends Paid | -30 | -30 | -30 | -11 | -103.51 | - | Upgrade
|
| Other Financing Activities | 29.37 | -100.44 | 88.22 | -77.25 | -58.83 | -53.22 | Upgrade
|
| Financing Cash Flow | 734.05 | 162.9 | 317.93 | 365.24 | 1,134 | -18.05 | Upgrade
|
| Net Cash Flow | 705.48 | -72.98 | 35.82 | -175.16 | 660.21 | 258.76 | Upgrade
|
| Free Cash Flow | -488.79 | -564.05 | 35.87 | -363.65 | 140.94 | 274.55 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -48.66% | - | Upgrade
|
| Free Cash Flow Margin | -25.25% | -31.59% | 1.66% | -15.25% | 5.46% | 15.20% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | Upgrade
|
| Cash Interest Paid | 138.75 | 127.81 | 101.71 | 75.39 | 57.26 | 58.08 | Upgrade
|
| Cash Income Tax Paid | - | -45.23 | -33.68 | -17.01 | 8.94 | -86.36 | Upgrade
|
| Levered Free Cash Flow | -492.99 | -541.76 | -24.85 | -375.43 | 42.09 | 207.54 | Upgrade
|
| Unlevered Free Cash Flow | -406.99 | -456.86 | 47.42 | -331.29 | 76.81 | 242.8 | Upgrade
|
| Change in Net Working Capital | 88.95 | 131.33 | -48.46 | 241.91 | 100 | -204.16 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.