IDX:TPIA Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	449,820,312	605,527,343	648,836,588	454,185,612	222,334,671	158,424,267
Market Cap Growth	-35.41%	-6.68%	42.86%	104.28%	40.34%	-2.11%
Enterprise Value	500,744,644	641,347,814	660,512,420	460,752,912	224,203,634	144,565,674
Last Close Price	5200.00	7000.00	7491.53	5240.85	2559.25	1822.29
PE Ratio	20.28	33.26	-	-	-	73.16
Forward PE	-	-	-	297.73	-	40.71
PS Ratio	3.84	5.16	22.58	13.64	6.00	4.31
PB Ratio	5.78	7.78	13.72	9.84	5.10	3.79
P/TBV Ratio	7.23	9.73	15.29	10.77	5.10	3.80
P/FCF Ratio	-	-	-	821.46	-	78.90
P/OCF Ratio	76.96	103.60	-	222.93	-	50.12
EV/Sales Ratio	4.27	5.47	22.98	13.84	6.06	3.93
EV/EBITDA Ratio	-	-	746.86	366.03	-	28.91
EV/EBIT Ratio	-	-	-	-	-	40.02
EV/FCF Ratio	-77.56	-	-	833.34	-	72.00
Debt / Equity Ratio	1.16	1.16	0.68	0.58	0.52	0.37
Debt / EBITDA Ratio	-	-	34.35	20.53	-	3.05
Debt / FCF Ratio	-	-	-	48.53	-	7.64
Net Debt / Equity Ratio	0.46	0.46	0.09	-0.12	-0.09	-0.41
Net Debt / EBITDA Ratio	-5.10	-5.10	5.03	-4.25	12.90	-3.44
Net Debt / FCF Ratio	-5.49	-5.49	-0.49	-9.67	0.73	-8.58
Asset Turnover	0.78	0.78	0.32	0.41	0.48	0.60
Inventory Turnover	8.68	8.68	4.07	5.49	6.79	6.91
Quick Ratio	1.83	1.83	2.41	2.82	3.08	2.65
Current Ratio	2.49	2.49	3.02	3.47	3.75	3.14
Return on Equity (ROE)	38.13%	38.13%	-1.91%	-1.09%	-5.20%	6.40%
Return on Assets (ROA)	-4.12%	-4.12%	-0.63%	-0.33%	-1.46%	3.69%
Return on Invested Capital (ROIC)	-9.23%	-11.86%	-1.94%	-1.07%	-5.45%	11.30%
Return on Capital Employed (ROCE)	-5.80%	-5.80%	-1.20%	-0.60%	-2.70%	6.20%
Earnings Yield	4.05%	3.01%	-0.17%	-0.11%	-1.04%	1.37%
FCF Yield	-1.44%	-1.07%	-1.40%	0.12%	-2.54%	1.27%
Dividend Yield	0.13%	-	0.08%	0.11%	0.20%	0.78%
Payout Ratio	4.59%	4.59%	-	-	-	68.11%
Buyback Yield / Dilution	0.01%	0.01%	-	-	-	8.51%
Total Shareholder Return	0.14%	0.01%	0.08%	0.11%	0.20%	9.29%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.