PT Perintis Triniti Properti Tbk (IDX:TRIN)
97.00
-1.00 (-1.02%)
May 9, 2025, 4:10 PM WIB
IDX:TRIN Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Revenue | 216,641 | 82,318 | 275,599 | 2,822 | 3,731 | Upgrade
|
Revenue Growth (YoY) | 163.18% | -70.13% | 9667.05% | -24.37% | -98.50% | Upgrade
|
Cost of Revenue | 171,391 | 49,473 | 143,732 | 2,276 | 756.86 | Upgrade
|
Gross Profit | 45,250 | 32,844 | 131,867 | 546.16 | 2,974 | Upgrade
|
Selling, General & Admin | 214,538 | 166,334 | 83,403 | 58,463 | 40,986 | Upgrade
|
Other Operating Expenses | 3,206 | 1,458 | 3,667 | 3,316 | 1,971 | Upgrade
|
Operating Expenses | 217,744 | 167,792 | 87,070 | 61,778 | 42,956 | Upgrade
|
Operating Income | -172,494 | -134,948 | 44,797 | -61,232 | -39,982 | Upgrade
|
Interest Expense | -401.89 | -320.58 | -355.95 | -129.24 | -79.48 | Upgrade
|
Interest & Investment Income | 934.42 | 1,089 | 1,545 | 418.4 | 2,642 | Upgrade
|
Earnings From Equity Investments | -7,901 | -3,177 | -4,992 | 12,835 | 46,719 | Upgrade
|
Other Non Operating Income (Expenses) | -15,658 | -7,941 | -6,375 | -1,584 | -1,361 | Upgrade
|
EBT Excluding Unusual Items | -195,521 | -145,298 | 34,619 | -49,692 | 7,938 | Upgrade
|
Gain (Loss) on Sale of Assets | 209.93 | 832.24 | -22.1 | -675.38 | -107.37 | Upgrade
|
Asset Writedown | - | - | 298.15 | - | - | Upgrade
|
Pretax Income | -195,311 | -144,465 | 34,895 | -50,368 | 7,830 | Upgrade
|
Income Tax Expense | 5,307 | 1,985 | 6,851 | -44.83 | -35.08 | Upgrade
|
Earnings From Continuing Operations | -200,618 | -146,451 | 28,044 | -50,323 | 7,865 | Upgrade
|
Minority Interest in Earnings | 66,766 | 56,206 | -27,839 | 19,480 | 9,953 | Upgrade
|
Net Income | -133,852 | -90,244 | 205.74 | -30,843 | 17,818 | Upgrade
|
Net Income to Common | -133,852 | -90,244 | 205.74 | -30,843 | 17,818 | Upgrade
|
Net Income Growth | - | - | - | - | -32.71% | Upgrade
|
Shares Outstanding (Basic) | 4,551 | 4,544 | 4,228 | 4,354 | 4,334 | Upgrade
|
Shares Outstanding (Diluted) | 4,551 | 4,544 | 4,228 | 4,354 | 4,335 | Upgrade
|
Shares Change (YoY) | 0.16% | 7.49% | -2.90% | 0.43% | 32.12% | Upgrade
|
EPS (Basic) | -29.41 | -19.86 | 0.05 | -7.08 | 4.11 | Upgrade
|
EPS (Diluted) | -29.41 | -19.86 | 0.05 | -7.08 | 4.11 | Upgrade
|
EPS Growth | - | - | - | - | -49.07% | Upgrade
|
Free Cash Flow | -10,814 | -218,411 | -173,666 | -173,224 | -197,242 | Upgrade
|
Free Cash Flow Per Share | -2.38 | -48.06 | -41.08 | -39.79 | -45.50 | Upgrade
|
Gross Margin | 20.89% | 39.90% | 47.85% | 19.36% | 79.71% | Upgrade
|
Operating Margin | -79.62% | -163.94% | 16.25% | -2170.02% | -1071.67% | Upgrade
|
Profit Margin | -61.79% | -109.63% | 0.07% | -1093.07% | 477.59% | Upgrade
|
Free Cash Flow Margin | -4.99% | -265.33% | -63.01% | -6138.94% | -5286.76% | Upgrade
|
EBITDA | -167,829 | -129,845 | 49,335 | -56,853 | -35,572 | Upgrade
|
EBITDA Margin | -77.47% | -157.74% | 17.90% | - | - | Upgrade
|
D&A For EBITDA | 4,665 | 5,103 | 4,538 | 4,379 | 4,410 | Upgrade
|
EBIT | -172,494 | -134,948 | 44,797 | -61,232 | -39,982 | Upgrade
|
EBIT Margin | -79.62% | -163.94% | 16.25% | - | - | Upgrade
|
Effective Tax Rate | - | - | 19.63% | - | - | Upgrade
|
Advertising Expenses | 143,379 | 51,421 | 33,208 | 15,770 | 4,806 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.