PT Perintis Triniti Properti Tbk (IDX:TRIN)
Indonesia
· Delayed Price · Currency is IDR 103.00
-1.00 (-0.96%)
Jul 14, 2025, 11:47 AM WIB
IDX:TRIN Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Net Income | -133,852 | -133,852 | -90,244 | 205.74 | -30,843 | 17,818 | Upgrade
|
Depreciation & Amortization | 4,665 | 4,665 | 5,103 | 4,538 | 4,379 | 4,410 | Upgrade
|
Other Operating Activities | 168,367 | 119,567 | -130,366 | -148,564 | -143,293 | -212,638 | Upgrade
|
Operating Cash Flow | 39,180 | -9,620 | -215,508 | -143,820 | -169,757 | -190,409 | Upgrade
|
Capital Expenditures | -59,517 | -1,193 | -2,903 | -29,846 | -3,466 | -6,832 | Upgrade
|
Sale of Property, Plant & Equipment | 134.23 | 134.23 | 770.27 | - | - | 121.78 | Upgrade
|
Sale (Purchase) of Intangibles | 3.6 | - | -94.08 | -348.17 | -300 | - | Upgrade
|
Other Investing Activities | -9,649 | 934.42 | 1,089 | -5,071 | -34,715 | -7,482 | Upgrade
|
Investing Cash Flow | -69,028 | -124.69 | -1,138 | -35,265 | -48,637 | -9,162 | Upgrade
|
Long-Term Debt Issued | - | - | 73,357 | 160,901 | 202,566 | 288,300 | Upgrade
|
Total Debt Issued | -122,747 | - | 73,357 | 160,901 | 202,566 | 288,300 | Upgrade
|
Long-Term Debt Repaid | - | -5,191 | -24,660 | -17,578 | -42,788 | -255,005 | Upgrade
|
Net Debt Issued (Repaid) | -127,938 | -5,191 | 48,696 | 143,323 | 159,778 | 33,295 | Upgrade
|
Issuance of Common Stock | 5,420 | 5,420 | 45,555 | 11,750 | 72.82 | 129,778 | Upgrade
|
Repurchase of Common Stock | - | - | - | -55,831 | - | - | Upgrade
|
Other Financing Activities | 154,196 | 16,931 | 77,960 | 112,904 | 75,752 | 1,624 | Upgrade
|
Financing Cash Flow | 31,678 | 17,161 | 172,211 | 212,145 | 235,602 | 164,697 | Upgrade
|
Net Cash Flow | 1,830 | 7,416 | -44,435 | 33,060 | 17,208 | -34,874 | Upgrade
|
Free Cash Flow | -20,338 | -10,814 | -218,411 | -173,666 | -173,224 | -197,242 | Upgrade
|
Free Cash Flow Margin | -6.48% | -4.99% | -265.33% | -63.01% | -6138.94% | -5286.76% | Upgrade
|
Free Cash Flow Per Share | -4.23 | -2.38 | -48.06 | -41.08 | -39.79 | -45.50 | Upgrade
|
Cash Interest Paid | 9,567 | 9,567 | 11,103 | 355.95 | 129.24 | 79.48 | Upgrade
|
Cash Income Tax Paid | 5,334 | 5,334 | 2,010 | 5,817 | 4,663 | 82.13 | Upgrade
|
Levered Free Cash Flow | 169,035 | 124,553 | -439,555 | -163,448 | -191,258 | 181,018 | Upgrade
|
Unlevered Free Cash Flow | 169,035 | 124,804 | -439,354 | -163,225 | -191,177 | 181,068 | Upgrade
|
Change in Net Working Capital | -307,343 | -229,142 | 357,117 | 165,567 | 153,519 | -208,479 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.