PT Pakuan Tbk (IDX:UANG)

Endeavor Group Holdings Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	244,420	889,350	810,700	1,082,950	980,100	237,160
Market Cap Growth	-56.33%	9.70%	-25.14%	10.49%	313.26%	-
Enterprise Value	879,783	1,202,841	1,116,572	1,262,648	1,500,259	430,016
Last Close Price	202.00	735.00	658.89	880.16	796.57	192.75
PE Ratio	-	10.47	14.01	-	-	-
PS Ratio	1.55	2.80	4.67	-	131.38	21.26
PB Ratio	0.48	2.76	3.35	-55.10	24.66	2.07
P/TBV Ratio	0.83	2.79	3.37	-	24.67	14.41
P/FCF Ratio	-	-	-	2.65	18.66	-
P/OCF Ratio	-	-	-	2.65	18.16	-
EV/Sales Ratio	5.59	3.78	6.43	-	201.10	38.56
EV/EBITDA Ratio	-	13.40	51.76	-	-	-
EV/EBIT Ratio	-	13.58	54.33	-	-	-
EV/FCF Ratio	-14.05	-	-	3.09	28.57	-
Debt / Equity Ratio	1.13	1.35	1.67	-19.02	13.56	1.66
Debt / EBITDA Ratio	-	4.71	17.09	-	-	-
Debt / FCF Ratio	-	-	-	0.92	10.26	-
Asset Turnover	0.10	0.21	0.12	-	0.01	0.04
Inventory Turnover	-	0.75	0.70	-	-	-
Quick Ratio	0.26	0.17	0.12	0.10	0.15	0.08
Current Ratio	1.37	0.92	0.74	0.51	0.85	1.77
Return on Equity (ROE)	-6.72%	29.60%	52.11%	-588.52%	-98.77%	-32.18%
Return on Assets (ROA)	-1.09%	3.65%	0.87%	-3.36%	-3.64%	-1.91%
Return on Capital (ROIC)	-1.96%	7.89%	2.57%	-9.00%	-5.47%	-2.00%
Return on Capital Employed (ROCE)	-	12.30%	3.30%	-	-	-
Earnings Yield	-9.99%	9.55%	7.14%	-5.46%	-7.77%	-12.34%
FCF Yield	-25.62%	-8.40%	-11.34%	37.69%	5.36%	-21.69%
Dividend Yield	4.09%	-	1.25%	-	-	-
Payout Ratio	-	11.62%	-	-	-	-
Buyback Yield / Dilution	-0.01%	-	-	-	-5.24%	-129.95%
Total Shareholder Return	4.08%	-	1.25%	-	-5.24%	-129.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.