PT Agro Bahari Nusantara Tbk (IDX:UDNG)
Indonesia · Delayed Price · Currency is IDR 1,315.00
-30.00 (-2.23%)
At close: Aug 24, 2026
IDX:UDNG Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20,570 | 21,624 | 3,133 | 8,348 | 3,990 | 5,952 | |
Revenue Growth | 40.45% | 590.29% | -62.48% | 109.25% | -32.97% | - |
Cost of Revenue | 24,952 | 22,608 | 5,227 | 5,872 | 3,399 | 4,270 |
Gross Profit | -4,382 | -983.89 | -2,094 | 2,476 | 590.79 | 1,682 |
Selling, General & Admin | 2,975 | 2,644 | 2,216 | 1,913 | 409.2 | 1,315 |
Other Operating Expenses | 54.93 | 54.93 | 40.82 | 33.18 | 5.73 | 124.43 |
Operating Expenses | 3,412 | 3,041 | 2,486 | 2,245 | 547.76 | 1,556 |
Operating Income | -7,794 | -4,025 | -4,581 | 231.06 | 43.03 | 126.08 |
Interest Expense | -26.39 | -49.08 | -19.88 | -4.82 | - | - |
Other Non Operating Income (Expenses) | 27.51 | 21.6 | -7.51 | -58.33 | -0.64 | -0.92 |
EBT Excluding Unusual Items | -7,793 | -4,052 | -4,608 | 167.91 | 42.38 | 125.16 |
Gain (Loss) on Sale of Assets | - | - | - | 93.54 | - | - |
Pretax Income | -7,793 | -4,052 | -4,608 | 261.45 | 42.38 | 125.16 |
Income Tax Expense | -604.25 | -621.39 | -935.46 | 94.45 | 58.91 | 38.67 |
Earnings From Continuing Operations | -7,189 | -3,431 | -3,673 | 166.99 | -16.53 | 86.49 |
Minority Interest in Earnings | - | - | - | -0 | - | - |
Net Income | -7,189 | -3,431 | -3,673 | 166.99 | -16.53 | 86.49 |
Net Income to Common | -7,189 | -3,431 | -3,673 | 166.99 | -16.53 | 86.49 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,750 | 1,750 | 1,750 | 1,140 | 175 | 0 |
Shares Outstanding (Diluted) | 1,750 | 1,750 | 1,750 | 1,140 | 175 | 0 |
Shares Change | -0.73% | 0.00% | 53.57% | 552.47% | 116338.36% | - |
EPS (Basic) | -4.11 | -1.96 | -2.10 | 0.15 | -0.09 | 576.61 |
EPS (Diluted) | -4.11 | -1.96 | -2.10 | 0.15 | -0.09 | 576.61 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3,872 | -4,999 | -17,324 | -26,475 | -1,351 | -542.67 |
Free Cash Flow Per Share | -2.21 | -2.86 | -9.90 | -23.23 | -7.74 | -3617.79 |
Gross Margin | -21.30% | -4.55% | -66.86% | 29.66% | 14.81% | 28.26% |
Operating Margin | -37.89% | -18.61% | -146.23% | 2.77% | 1.08% | 2.12% |
Profit Margin | -34.95% | -15.87% | -117.24% | 2.00% | -0.41% | 1.45% |
Free Cash Flow Margin | -18.83% | -23.12% | -553.03% | -317.13% | -33.86% | -9.12% |
EBITDA | -1,330 | 460.07 | -3,401 | 981.12 | 372.51 | 401.37 |
EBITDA Margin | -6.46% | 2.13% | -108.56% | 11.75% | 9.34% | 6.74% |
D&A For EBITDA | 6,465 | 4,485 | 1,180 | 750.06 | 329.48 | 275.29 |
EBIT | -7,794 | -4,025 | -4,581 | 231.06 | 43.03 | 126.08 |
EBIT Margin | -37.89% | -18.61% | -146.23% | 2.77% | 1.08% | 2.12% |
Effective Tax Rate | - | - | - | 36.13% | 139.01% | 30.89% |