Rover Group Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '25 Aug 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,511,308	73,502	103,250	-	-
Market Cap Growth	1094.10%	-28.81%	-	-	-
Enterprise Value	2,502,304	58,942	95,375	-	-
Last Close Price	1435.00	42.00	59.00	-	-
PE Ratio	-	-	618.29	-	-
PS Ratio	171.48	23.46	12.37	-	-
PB Ratio	45.34	1.33	1.75	-	-
P/TBV Ratio	45.34	1.33	1.75	-	-
EV/Sales Ratio	170.86	18.82	11.43	-	-
EV/EBITDA Ratio	-	-	97.21	-	-
EV/EBIT Ratio	-	-	412.77	-	-
Debt / Equity Ratio	0.01	0.02	0.00	-	-
Debt / EBITDA Ratio	35.49	-	0.09	-	-
Asset Turnover	0.25	0.05	0.25	0.75	-
Inventory Turnover	14.63	5.89	5.74	5.53	-
Quick Ratio	3.49	8.29	23.31	3.78	1.65
Current Ratio	4.04	11.33	24.52	4.81	5.11
Return on Equity (ROE)	-1.06%	-6.44%	0.51%	-0.35%	-
Return on Assets (ROA)	-1.59%	-4.86%	0.43%	0.51%	-
Return on Capital (ROIC)	-1.65%	-4.96%	0.44%	0.58%	-
Return on Capital Employed (ROCE)	-	-	0.40%	0.70%	4.20%
Earnings Yield	-0.02%	-5.00%	0.16%	-	-
FCF Yield	-0.16%	-23.57%	-25.64%	-	-
Buyback Yield / Dilution	-182.16%	-53.57%	-552.47%	-116338.36%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.