IDX:UNTD Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	560,000	640,000	606,667	-	-	-
Market Cap Growth	-8.70%	5.50%	-	-	-	-
Enterprise Value	984,351	1,059,416	963,295	-	-	-
Last Close Price	84.00	96.00	86.11	-	-	-
PE Ratio	-	-	29.15	-	-	-
PS Ratio	1.36	1.55	1.06	-	-	-
PB Ratio	1.00	1.14	0.97	-	-	-
P/TBV Ratio	1.00	1.14	0.97	-	-	-
EV/Sales Ratio	2.38	2.57	1.68	-	-	-
EV/EBITDA Ratio	59.09	35.51	11.99	-	-	-
EV/EBIT Ratio	62.99	78.66	14.21	-	-	-
Debt / Equity Ratio	1.07	1.07	0.86	2.52	3.00	2.84
Debt / EBITDA Ratio	20.15	20.15	6.68	4.69	5.02	4.52
Net Debt / Equity Ratio	0.77	0.77	0.57	2.52	3.00	2.83
Net Debt / EBITDA Ratio	14.55	14.55	4.46	4.70	5.04	4.54
Net Debt / FCF Ratio	-10.20	-10.20	-1.95	-10.02	-13.43	-3.07
Asset Turnover	0.34	0.34	0.53	0.81	0.56	0.75
Inventory Turnover	0.57	0.57	0.74	1.01	0.65	0.96
Quick Ratio	0.66	0.66	0.85	0.32	0.34	0.28
Current Ratio	1.72	1.72	2.12	1.22	1.20	1.07
Return on Equity (ROE)	-5.59%	-5.59%	4.90%	27.18%	25.47%	28.99%
Return on Assets (ROA)	0.69%	0.69%	3.94%	7.97%	7.39%	8.49%
Return on Invested Capital (ROIC)	1.35%	1.36%	5.54%	11.43%	10.36%	13.41%
Return on Capital Employed (ROCE)	2.10%	2.10%	9.30%	38.40%	36.90%	48.00%
Earnings Yield	-5.94%	-5.20%	3.43%	-	-	-
FCF Yield	-7.60%	-6.65%	-30.32%	-	-	-
Dividend Yield	5.95%	-	5.81%	-	-	-
Payout Ratio	-	-	-	-	85.54%	-
Buyback Yield / Dilution	-2.74%	-2.60%	-29.86%	-1744.92%	-577.53%	-
Total Shareholder Return	3.43%	-2.60%	-24.06%	-1744.92%	-577.53%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.