PT Vastland Indonesia Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	385,021	504,194	210,844	186,398	-	-
Market Cap Growth	27.27%	139.13%	13.11%	-	-	-
Enterprise Value	440,004	562,459	291,972	186,455	-	-
Last Close Price	126.00	165.00	69.00	61.00	-	-
PE Ratio	22.66	29.67	14.26	1.89	-	-
PS Ratio	9.71	12.72	5.53	7.26	-	-
PB Ratio	0.97	1.27	0.56	0.51	-	-
P/OCF Ratio	9.53	12.48	-	13.45	-	-
EV/Sales Ratio	11.10	14.19	7.66	7.26	-	-
EV/EBITDA Ratio	15.76	20.15	11.82	11.71	-	-
EV/EBIT Ratio	15.95	20.39	12.02	12.01	-	-
Debt / Equity Ratio	0.14	0.14	0.25	0.20	0.19	0.14
Debt / EBITDA Ratio	2.00	2.00	3.90	4.66	2.07	1.55
Net Debt / Equity Ratio	0.14	0.14	0.23	0.17	0.19	0.13
Net Debt / EBITDA Ratio	1.97	1.97	3.57	3.95	2.02	1.41
Asset Turnover	0.08	0.08	0.07	0.06	0.09	0.11
Quick Ratio	0.03	0.03	0.12	0.16	0.02	0.10
Current Ratio	0.31	0.31	0.35	0.40	0.14	0.16
Return on Equity (ROE)	4.38%	4.38%	3.97%	35.07%	8.71%	99.96%
Return on Assets (ROA)	3.37%	3.37%	2.93%	2.43%	4.30%	5.25%
Return on Invested Capital (ROIC)	4.83%	4.87%	4.33%	4.49%	7.15%	10.37%
Earnings Yield	4.41%	3.37%	7.01%	53.00%	-	-
Buyback Yield / Dilution	-0.00%	-0.00%	-1.84%	-24.72%	-19.68%	-0.22%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.