PT Vastland Indonesia Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	394,188	504,194	210,844	186,398	-	-
Market Cap Growth	14.16%	139.13%	13.11%	-	-	-
Enterprise Value	450,099	562,459	291,972	186,455	-	-
Last Close Price	129.00	165.00	69.00	61.00	-	-
PE Ratio	22.63	29.67	14.26	1.89	-	-
PS Ratio	9.80	12.72	5.53	7.26	-	-
PB Ratio	0.99	1.27	0.56	0.51	-	-
P/OCF Ratio	9.61	12.48	-	13.45	-	-
EV/Sales Ratio	11.19	14.19	7.66	7.26	-	-
EV/EBITDA Ratio	16.46	20.15	11.82	11.71	-	-
EV/EBIT Ratio	16.66	20.39	12.02	12.01	-	-
Debt / Equity Ratio	0.14	0.14	0.25	0.20	0.19	0.14
Debt / EBITDA Ratio	2.11	2.00	3.90	4.66	2.07	1.55
Net Debt / Equity Ratio	0.14	0.14	0.23	0.17	0.19	0.13
Net Debt / EBITDA Ratio	2.04	1.97	3.57	3.95	2.02	1.41
Asset Turnover	0.08	0.08	0.07	0.06	0.09	0.11
Quick Ratio	0.07	0.03	0.12	0.16	0.02	0.10
Current Ratio	0.35	0.31	0.35	0.40	0.14	0.16
Return on Equity (ROE)	4.45%	4.38%	3.97%	35.07%	8.71%	99.96%
Return on Assets (ROA)	3.33%	3.37%	2.93%	2.43%	4.30%	5.25%
Return on Invested Capital (ROIC)	4.88%	4.87%	4.33%	4.49%	7.15%	10.37%
Earnings Yield	4.42%	3.37%	7.01%	53.00%	-	-
Buyback Yield / Dilution	0.11%	-0.00%	-1.84%	-24.72%	-19.68%	-0.22%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.