PT Victoria Care Indonesia Tbk (IDX:VICI)

IDX:VICI Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	3,655,860	4,561,440	4,393,740	4,360,200	3,421,080	3,454,620
Market Cap Growth	-14.17%	3.82%	0.77%	27.45%	-0.97%	65.06%
Enterprise Value	3,683,503	4,597,542	4,490,359	4,433,372	3,559,555	3,590,472
Last Close Price	545.00	680.00	644.60	629.23	485.79	483.95
PE Ratio	29.26	33.36	24.97	24.43	35.04	19.49
Forward PE	-	28.76	28.76	27.90	-	-
PS Ratio	2.52	3.23	3.13	3.20	3.27	3.00
PB Ratio	3.27	4.18	4.29	4.75	4.27	4.61
P/TBV Ratio	3.85	4.93	5.13	5.81	5.42	5.18
P/FCF Ratio	23.60	27.09	85.02	21.76	34.39	35.61
P/OCF Ratio	21.24	24.62	30.46	18.30	28.76	31.34
EV/Sales Ratio	2.54	3.26	3.20	3.26	3.40	3.11
EV/EBITDA Ratio	18.15	21.79	17.49	16.23	20.76	13.67
EV/EBIT Ratio	21.38	24.37	19.17	17.82	24.07	15.14
EV/FCF Ratio	23.78	27.30	86.89	22.13	35.78	37.01
Debt / Equity Ratio	0.07	0.08	0.13	0.08	0.18	0.19
Debt / EBITDA Ratio	0.39	0.39	0.49	0.25	0.80	0.54
Debt / FCF Ratio	0.51	0.51	2.50	0.35	1.42	1.50
Net Debt / Equity Ratio	0.03	0.04	0.12	0.07	0.17	0.19
Net Debt / EBITDA Ratio	0.14	0.22	0.50	0.23	0.79	0.54
Net Debt / FCF Ratio	0.18	0.27	2.46	0.32	1.36	1.45
Asset Turnover	1.09	1.08	1.15	1.19	0.97	1.18
Inventory Turnover	2.04	1.91	2.02	2.03	1.82	2.50
Quick Ratio	2.65	2.29	1.74	1.62	1.04	1.71
Current Ratio	5.29	4.86	4.12	3.77	2.57	3.47
Return on Equity (ROE)	11.46%	12.92%	18.11%	20.75%	12.59%	25.69%
Return on Assets (ROA)	8.08%	8.99%	12.03%	13.53%	8.60%	15.14%
Return on Invested Capital (ROIC)	11.62%	12.69%	17.03%	19.64%	11.93%	22.31%
Return on Capital Employed (ROCE)	14.20%	15.90%	20.90%	25.20%	16.30%	28.40%
Earnings Yield	3.42%	3.00%	4.00%	4.09%	2.85%	5.13%
FCF Yield	4.24%	3.69%	1.18%	4.59%	2.91%	2.81%
Dividend Yield	1.81%	-	1.63%	1.67%	1.13%	2.17%
Payout Ratio	53.68%	49.06%	40.03%	33.83%	48.09%	32.16%
Total Shareholder Return	1.81%	-	1.63%	1.67%	1.13%	2.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.