PT Victoria Care Indonesia Tbk (IDX:VICI)

IDX:VICI Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 29, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	4,125,420	4,561,440	4,393,740	4,360,200	3,421,080	3,454,620
Market Cap Growth	3.36%	3.82%	0.77%	27.45%	-0.97%	65.06%
Enterprise Value	4,171,135	4,597,542	4,490,359	4,433,372	3,559,555	3,590,472
Last Close Price	615.00	680.00	644.60	629.23	485.79	483.95
PE Ratio	30.17	33.36	24.97	24.43	35.04	19.49
Forward PE	-	28.76	28.76	27.90	-	-
PS Ratio	2.92	3.23	3.13	3.20	3.27	3.00
PB Ratio	3.78	4.18	4.29	4.75	4.27	4.61
P/TBV Ratio	4.46	4.93	5.13	5.81	5.42	5.18
P/FCF Ratio	24.50	27.09	85.02	21.76	34.39	35.61
P/OCF Ratio	22.26	24.62	30.46	18.30	28.76	31.34
EV/Sales Ratio	2.96	3.26	3.20	3.26	3.40	3.11
EV/EBITDA Ratio	19.05	21.79	17.49	16.23	20.76	13.67
EV/EBIT Ratio	22.11	24.37	19.17	17.82	24.07	15.14
EV/FCF Ratio	24.77	27.30	86.89	22.13	35.78	37.01
Debt / Equity Ratio	0.08	0.08	0.13	0.08	0.18	0.19
Debt / EBITDA Ratio	0.39	0.39	0.49	0.25	0.80	0.54
Debt / FCF Ratio	0.51	0.51	2.50	0.35	1.42	1.50
Net Debt / Equity Ratio	0.04	0.04	0.12	0.07	0.17	0.19
Net Debt / EBITDA Ratio	0.22	0.22	0.50	0.23	0.79	0.54
Net Debt / FCF Ratio	0.27	0.27	2.46	0.32	1.36	1.45
Asset Turnover	1.08	1.08	1.15	1.19	0.97	1.18
Inventory Turnover	1.91	1.91	2.02	2.03	1.82	2.50
Quick Ratio	2.29	2.29	1.74	1.62	1.04	1.71
Current Ratio	4.86	4.86	4.12	3.77	2.57	3.47
Return on Equity (ROE)	12.92%	12.92%	18.11%	20.75%	12.59%	25.69%
Return on Assets (ROA)	8.99%	8.99%	12.03%	13.53%	8.60%	15.14%
Return on Invested Capital (ROIC)	12.80%	12.69%	17.03%	19.64%	11.93%	22.31%
Return on Capital Employed (ROCE)	15.90%	15.90%	20.90%	25.20%	16.30%	28.40%
Earnings Yield	3.31%	3.00%	4.00%	4.09%	2.85%	5.13%
FCF Yield	4.08%	3.69%	1.18%	4.59%	2.91%	2.81%
Dividend Yield	1.71%	-	1.63%	1.67%	1.13%	2.17%
Payout Ratio	49.06%	49.06%	40.03%	33.83%	48.09%	32.16%
Total Shareholder Return	1.71%	-	1.63%	1.67%	1.13%	2.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.