PT Victoria Care Indonesia Tbk (IDX:VICI)
Indonesia · Delayed Price · Currency is IDR 1,050.00
-15.00 (-1.41%)
Sep 22, 2026, 4:13 PM WIB
IDX:VICI Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,144,020 | 4,561,440 | 4,393,740 | 4,360,200 | 3,421,080 | 3,454,620 | |
Market Cap Growth | 69.05% | 3.82% | 0.77% | 27.45% | -0.97% | 65.06% |
Enterprise Value | 7,195,591 | 4,597,542 | 4,490,359 | 4,433,372 | 3,559,555 | 3,590,472 |
Last Close Price | 1065.00 | 673.09 | 638.05 | 622.83 | 480.85 | 479.03 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 70.67 | 33.36 | 24.97 | 24.43 | 35.04 | 19.49 |
Forward PE | - | 28.76 | 28.76 | 27.90 | - | - |
PS Ratio | 4.83 | 3.23 | 3.13 | 3.20 | 3.27 | 3.00 |
PB Ratio | 6.48 | 4.18 | 4.29 | 4.75 | 4.27 | 4.61 |
P/TBV Ratio | 7.64 | 4.93 | 5.13 | 5.81 | 5.42 | 5.18 |
P/FCF Ratio | 76.89 | 27.09 | 85.02 | 21.76 | 34.39 | 35.61 |
P/OCF Ratio | 60.63 | 24.62 | 30.46 | 18.30 | 28.76 | 31.34 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.86 | 3.26 | 3.20 | 3.26 | 3.40 | 3.11 |
EV/EBITDA Ratio | 42.00 | 21.79 | 17.49 | 16.23 | 20.76 | 13.67 |
EV/EBIT Ratio | 51.16 | 24.37 | 19.17 | 17.82 | 24.07 | 15.14 |
EV/FCF Ratio | 77.45 | 27.30 | 86.89 | 22.13 | 35.78 | 37.01 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.07 | 0.08 | 0.13 | 0.08 | 0.18 | 0.19 |
Debt / EBITDA Ratio | 0.44 | 0.39 | 0.49 | 0.25 | 0.80 | 0.54 |
Debt / FCF Ratio | 0.81 | 0.51 | 2.50 | 0.35 | 1.42 | 1.50 |
Net Debt / Equity Ratio | 0.05 | 0.04 | 0.12 | 0.07 | 0.17 | 0.19 |
Net Debt / EBITDA Ratio | 0.32 | 0.22 | 0.50 | 0.23 | 0.79 | 0.54 |
Net Debt / FCF Ratio | 0.56 | 0.27 | 2.46 | 0.32 | 1.36 | 1.45 |
Asset Turnover | 1.11 | 1.08 | 1.15 | 1.19 | 0.97 | 1.18 |
Inventory Turnover | 2.12 | 1.91 | 2.02 | 2.03 | 1.82 | 2.50 |
Quick Ratio | 2.12 | 2.29 | 1.74 | 1.62 | 1.04 | 1.71 |
Current Ratio | 4.56 | 4.86 | 4.12 | 3.77 | 2.57 | 3.47 |
Return on Equity (ROE) | 9.36% | 12.92% | 18.11% | 20.75% | 12.59% | 25.69% |
Return on Assets (ROA) | 6.58% | 8.99% | 12.03% | 13.53% | 8.60% | 15.14% |
Return on Invested Capital (ROIC) | 9.41% | 12.69% | 17.03% | 19.64% | 11.93% | 22.31% |
Return on Capital Employed (ROCE) | 11.70% | 15.90% | 20.90% | 25.20% | 16.30% | 28.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.42% | 3.00% | 4.00% | 4.09% | 2.85% | 5.13% |
FCF Yield | 1.30% | 3.69% | 1.18% | 4.59% | 2.91% | 2.81% |
Dividend Yield | 0.76% | 1.19% | 1.65% | 1.69% | 1.14% | 2.19% |
Payout Ratio | 53.09% | 49.06% | 40.03% | 33.83% | 48.09% | 32.16% |
Total Shareholder Return | 0.75% | 1.19% | 1.65% | 1.69% | 1.14% | 2.19% |