PT Voksel Electric Tbk (IDX:VOKS)
Indonesia · Delayed Price · Currency is IDR 193.00
0.00 (0.00%)
Aug 5, 2025, 2:58 PM WIB
VMware Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 2,021,547 | 1,879,353 | 3,055,442 | 2,628,553 | 1,710,091 | 1,834,162 | Upgrade | |
Revenue Growth (YoY) | -25.86% | -38.49% | 16.24% | 53.71% | -6.76% | -31.30% | Upgrade |
Cost of Revenue | 1,896,071 | 1,650,156 | 2,648,355 | 2,512,446 | 1,616,654 | 1,475,151 | Upgrade |
Gross Profit | 125,475 | 229,197 | 407,087 | 116,107 | 93,437 | 359,012 | Upgrade |
Selling, General & Admin | 140,664 | 173,104 | 247,116 | 216,666 | 184,864 | 214,235 | Upgrade |
Other Operating Expenses | 26,209 | 2,455 | 4,177 | 222.79 | 33,029 | 7,880 | Upgrade |
Operating Expenses | 193,148 | 201,834 | 277,962 | 218,934 | 235,801 | 227,927 | Upgrade |
Operating Income | -67,672 | 27,364 | 129,126 | -102,827 | -142,364 | 131,085 | Upgrade |
Interest Expense | -55,466 | -72,546 | -95,456 | -107,018 | -110,142 | -109,457 | Upgrade |
Interest & Investment Income | 5,908 | 4,300 | 1,816 | 5,654 | 6,783 | 13,615 | Upgrade |
Earnings From Equity Investments | 24,313 | -21,220 | 2,585 | -6,602 | 318.48 | -1,636 | Upgrade |
Currency Exchange Gain (Loss) | -621.2 | -17,114 | 7,777 | -23,044 | -1,442 | -6,755 | Upgrade |
Other Non Operating Income (Expenses) | -3,461 | 1,574 | -6,831 | 11,200 | -3,411 | -16,305 | Upgrade |
EBT Excluding Unusual Items | -97,001 | -77,643 | 39,018 | -222,637 | -250,258 | 10,546 | Upgrade |
Gain (Loss) on Sale of Assets | 307.94 | 299.43 | -7,129 | 233.19 | - | - | Upgrade |
Pretax Income | -96,693 | -77,343 | 31,889 | -222,404 | -250,258 | 10,546 | Upgrade |
Income Tax Expense | -10,113 | 11,840 | 13,871 | -31,364 | -39,436 | 7,763 | Upgrade |
Net Income | -86,580 | -89,183 | 18,018 | -191,040 | -210,822 | 2,784 | Upgrade |
Net Income to Common | -86,580 | -89,183 | 18,018 | -191,040 | -210,822 | 2,784 | Upgrade |
Net Income Growth | - | - | - | - | - | -98.66% | Upgrade |
Shares Outstanding (Basic) | 4,154 | 4,156 | 4,156 | 4,156 | 4,156 | 4,156 | Upgrade |
Shares Outstanding (Diluted) | 4,154 | 4,156 | 4,156 | 4,156 | 4,156 | 4,156 | Upgrade |
EPS (Basic) | -20.85 | -21.46 | 4.34 | -45.97 | -50.73 | 0.67 | Upgrade |
EPS (Diluted) | -20.85 | -21.46 | 4.34 | -45.97 | -50.73 | 0.67 | Upgrade |
EPS Growth | - | - | - | - | - | -98.66% | Upgrade |
Free Cash Flow | 470,341 | 268,479 | -107,799 | 48,250 | -13,327 | -201,777 | Upgrade |
Free Cash Flow Per Share | 113.24 | 64.61 | -25.94 | 11.61 | -3.21 | -48.55 | Upgrade |
Gross Margin | 6.21% | 12.20% | 13.32% | 4.42% | 5.46% | 19.57% | Upgrade |
Operating Margin | -3.35% | 1.46% | 4.23% | -3.91% | -8.33% | 7.15% | Upgrade |
Profit Margin | -4.28% | -4.75% | 0.59% | -7.27% | -12.33% | 0.15% | Upgrade |
Free Cash Flow Margin | 23.27% | 14.29% | -3.53% | 1.84% | -0.78% | -11.00% | Upgrade |
EBITDA | -23,889 | 69,862 | 179,799 | -53,770 | -90,409 | 176,423 | Upgrade |
EBITDA Margin | -1.18% | 3.72% | 5.88% | -2.05% | -5.29% | 9.62% | Upgrade |
D&A For EBITDA | 43,783 | 42,499 | 50,674 | 49,058 | 51,955 | 45,338 | Upgrade |
EBIT | -67,672 | 27,364 | 129,126 | -102,827 | -142,364 | 131,085 | Upgrade |
EBIT Margin | -3.35% | 1.46% | 4.23% | -3.91% | -8.33% | 7.15% | Upgrade |
Effective Tax Rate | - | - | 43.50% | - | - | 73.61% | Upgrade |
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.