Pt Wicaksana Overseas International Tbk (IDX:WICO)

Indonesia · Delayed Price · Currency is IDR

123.00

0.00 (0.00%)

Jan 23, 2025, 4:02 PM WIB

IDX:WICO Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '25 Jan 22, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	294,426	294,426	294,426	289,639	548,174	525,346
Market Cap Growth	2.50%	0%	1.65%	-47.16%	4.35%	-7.17%
Enterprise Value	474,852	525,264	474,852	388,726	704,673	677,490
Last Close Price	123.00	123.00	123.00	121.00	245.54	258.00

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '25 Jan 22, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Forward PE	-	0.83	0.83	0.83	0.83	0.83
PS Ratio	1.06	0.50	0.22	0.20	0.34	0.20
PB Ratio	-1.28	-1.34	-1.92	50.80	32.10	5.61
P/TBV Ratio	-	-	-	89.01	32.15	5.62

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '25 Jan 22, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	1.70	0.90	0.36	0.27	0.44	0.26

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '25 Jan 22, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	-1.11	-1.18	-1.33	22.80	10.98	1.91
Net Debt / Equity Ratio	-1.10	-1.10	-1.31	20.66	10.39	1.59
Net Debt / EBITDA Ratio	16.52	-5.62	-1.42	-1.42	-1.23	-1.49
Net Debt / FCF Ratio	-25.64	-6.09	-2.93	-3.97	-1.68	-1.44
Asset Turnover	1.53	3.25	4.76	3.77	3.09	3.98
Inventory Turnover	4.79	18.96	17.43	12.20	9.35	12.88
Quick Ratio	0.44	0.59	0.24	0.48	0.57	0.67
Current Ratio	0.80	0.71	0.38	0.77	0.88	1.05
Return on Equity (ROE)	-	-	-	-974.81%	-249.13%	-76.19%
Return on Assets (ROA)	3.76%	-16.75%	-33.46%	-15.04%	-18.32%	-10.62%
Return on Invested Capital (ROIC)	28.28%	-	-	-57.17%	-70.42%	-45.00%
Return on Capital Employed (ROCE)	31.80%	-120.10%	101.20%	-768.60%	-575.80%	-98.60%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '25 Jan 22, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-2.10%	-22.55%	-54.50%	-38.33%	-25.14%	-21.92%
FCF Yield	-3.33%	-13.54%	-23.27%	-10.23%	-19.30%	-19.68%
Buyback Yield / Dilution	-	-	-30.17%	-41.51%	-2.41%	-