PT Solusi Sinergi Digital Tbk (IDX:WIFI)
Indonesia
· Delayed Price · Currency is IDR 2,170.00
-20.00 (-0.91%)
May 6, 2025, 3:49 PM WIB
IDX:WIFI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 671,854 | 439,326 | 461,253 | 390,957 | 47,505 | Upgrade
|
Revenue Growth (YoY) | 52.93% | -4.75% | 17.98% | 722.99% | 29.68% | Upgrade
|
Cost of Revenue | 257,418 | 267,812 | 352,944 | 339,458 | 20,370 | Upgrade
|
Gross Profit | 414,436 | 171,514 | 108,308 | 51,499 | 27,135 | Upgrade
|
Selling, General & Admin | 68,167 | 46,994 | 46,983 | 29,406 | 12,895 | Upgrade
|
Other Operating Expenses | 1,599 | -1,099 | 324.28 | 1,378 | 378.71 | Upgrade
|
Operating Expenses | 69,766 | 46,656 | 47,308 | 30,784 | 13,273 | Upgrade
|
Operating Income | 344,670 | 124,858 | 61,001 | 20,716 | 13,861 | Upgrade
|
Interest Expense | -72,849 | -57,618 | -44,825 | -17,323 | -26,462 | Upgrade
|
Interest & Investment Income | 538.95 | 186.4 | 6,469 | 13,345 | 16,086 | Upgrade
|
Other Non Operating Income (Expenses) | -200.11 | -294.78 | -220.06 | 7,436 | -73.3 | Upgrade
|
EBT Excluding Unusual Items | 272,160 | 67,132 | 22,425 | 24,174 | 3,412 | Upgrade
|
Gain (Loss) on Sale of Assets | 221.09 | 445.57 | 31,757 | 331 | - | Upgrade
|
Pretax Income | 272,381 | 67,578 | 54,182 | 24,505 | 3,412 | Upgrade
|
Income Tax Expense | 43,102 | 9,321 | -4,264 | -304.35 | 2,487 | Upgrade
|
Earnings From Continuing Operations | 229,278 | 58,257 | 58,446 | 24,809 | 924.32 | Upgrade
|
Minority Interest in Earnings | 1,908 | 286.61 | 43.61 | 1,010 | 1,285 | Upgrade
|
Net Income | 231,187 | 58,543 | 58,490 | 25,819 | 2,209 | Upgrade
|
Net Income to Common | 231,187 | 58,543 | 58,490 | 25,819 | 2,209 | Upgrade
|
Net Income Growth | 294.90% | 0.09% | 126.53% | 1068.64% | -20.66% | Upgrade
|
Shares Outstanding (Basic) | 2,322 | 2,255 | 2,067 | 1,965 | 1,947 | Upgrade
|
Shares Outstanding (Diluted) | 2,322 | 2,255 | 2,067 | 1,965 | 1,947 | Upgrade
|
Shares Change (YoY) | 2.94% | 9.09% | 5.24% | 0.90% | 159.61% | Upgrade
|
EPS (Basic) | 99.58 | 25.96 | 28.29 | 13.14 | 1.13 | Upgrade
|
EPS (Diluted) | 99.58 | 25.96 | 28.29 | 13.14 | 1.13 | Upgrade
|
EPS Growth | 283.62% | -8.24% | 115.30% | 1058.01% | -69.44% | Upgrade
|
Free Cash Flow | -1,060,085 | -100,383 | -442,716 | -219,102 | -54,041 | Upgrade
|
Free Cash Flow Per Share | -456.61 | -44.51 | -214.14 | -111.53 | -27.75 | Upgrade
|
Dividend Per Share | - | 1.060 | - | - | - | Upgrade
|
Gross Margin | 61.69% | 39.04% | 23.48% | 13.17% | 57.12% | Upgrade
|
Operating Margin | 51.30% | 28.42% | 13.23% | 5.30% | 29.18% | Upgrade
|
Profit Margin | 34.41% | 13.33% | 12.68% | 6.60% | 4.65% | Upgrade
|
Free Cash Flow Margin | -157.78% | -22.85% | -95.98% | -56.04% | -113.76% | Upgrade
|
EBITDA | 391,718 | 201,904 | 89,548 | 40,493 | 28,691 | Upgrade
|
EBITDA Margin | 58.30% | 45.96% | 19.41% | 10.36% | 60.39% | Upgrade
|
D&A For EBITDA | 47,048 | 77,046 | 28,547 | 19,777 | 14,829 | Upgrade
|
EBIT | 344,670 | 124,858 | 61,001 | 20,716 | 13,861 | Upgrade
|
EBIT Margin | 51.30% | 28.42% | 13.23% | 5.30% | 29.18% | Upgrade
|
Effective Tax Rate | 15.82% | 13.79% | - | - | 72.91% | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.