PT WIR ASIA Tbk (IDX:WIRG)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
88.00
-2.00 (-2.22%)
Apr 30, 2025, 1:51 PM WIB

PT WIR ASIA Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,602,2782,491,5971,694,479605,519
Revenue Growth (YoY)
4.44%47.04%179.84%-
Cost of Revenue
2,316,5502,193,9631,492,842531,806
Gross Profit
285,729297,634201,63673,713
Selling, General & Admin
164,158176,696116,14931,281
Other Operating Expenses
17,70513,57812,4454,570
Operating Expenses
174,384199,918137,58140,128
Operating Income
111,34497,71664,05533,585
Interest Expense
-4,046-3,544-1,962-1,367
Interest & Investment Income
2,3912,5442,708454.8
Currency Exchange Gain (Loss)
107.86-159.633,147146.63
Other Non Operating Income (Expenses)
504.78-256.69867.8633.1
EBT Excluding Unusual Items
110,30296,30068,81632,853
Gain (Loss) on Sale of Assets
-43.7522.44--
Pretax Income
110,25896,32268,81632,853
Income Tax Expense
31,08327,81820,6928,214
Earnings From Continuing Operations
79,17568,50548,12424,639
Minority Interest in Earnings
-5,254512.42-6,741-2,479
Net Income
73,92169,01741,38322,159
Net Income to Common
73,92169,01741,38322,159
Net Income Growth
7.11%66.78%86.75%-
Shares Outstanding (Basic)
11,93911,90711,9239,348
Shares Outstanding (Diluted)
11,93912,14112,9179,348
Shares Change (YoY)
-1.67%-6.01%38.18%-
EPS (Basic)
6.195.803.472.37
EPS (Diluted)
6.195.683.202.37
EPS Growth
9.01%77.50%35.02%-
Free Cash Flow
59,108200,755-237,52043,058
Free Cash Flow Per Share
4.9516.54-18.394.61
Gross Margin
10.98%11.95%11.90%12.17%
Operating Margin
4.28%3.92%3.78%5.55%
Profit Margin
2.84%2.77%2.44%3.66%
Free Cash Flow Margin
2.27%8.06%-14.02%7.11%
EBITDA
146,656133,77782,93144,736
EBITDA Margin
5.64%5.37%4.89%7.39%
D&A For EBITDA
35,31236,06118,87611,151
EBIT
111,34497,71664,05533,585
EBIT Margin
4.28%3.92%3.78%5.55%
Effective Tax Rate
28.19%28.88%30.07%25.00%
Advertising Expenses
---665.77
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.