PT Integra Indocabinet Tbk (IDX:WOOD)

IDX:WOOD Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,430,415	2,054,578	1,804,020	2,303,171	5,344,500	3,531,500
Market Cap Growth	22.78%	13.89%	-21.67%	-56.91%	51.34%	-18.25%
Enterprise Value	5,105,575	4,774,054	4,432,061	5,239,995	7,972,323	5,912,803
Last Close Price	388.00	328.00	288.00	362.00	830.59	551.84
PE Ratio	14.69	12.75	18.60	12.97	9.96	11.25
Forward PE	14.30	3.39	3.39	3.27	10.78	15.91
PS Ratio	0.87	0.74	0.83	0.51	0.99	1.21
PB Ratio	0.53	0.46	0.42	0.61	1.47	1.19
P/TBV Ratio	0.54	0.47	0.43	0.61	1.47	1.20
P/FCF Ratio	43.43	11.37	-	73.32	-	-
P/OCF Ratio	29.50	10.76	-	26.16	-	36.91
PEG Ratio	-	2.88	2.88	2.88	2.88	2.88
EV/Sales Ratio	1.82	1.71	2.03	1.16	1.47	2.02
EV/EBITDA Ratio	8.99	9.52	9.30	9.40	7.46	7.84
EV/EBIT Ratio	12.45	11.67	11.95	11.46	8.24	8.90
EV/FCF Ratio	91.23	26.42	-	166.81	-	-
Debt / Equity Ratio	0.57	0.64	0.71	0.79	0.73	0.83
Debt / EBITDA Ratio	4.75	5.69	6.37	5.27	2.48	3.26
Debt / FCF Ratio	47.10	15.89	-	94.79	-	-
Asset Turnover	0.37	0.36	0.30	0.66	0.86	0.52
Inventory Turnover	0.68	0.68	0.54	1.12	1.26	0.87
Quick Ratio	0.18	0.30	0.33	0.42	0.47	0.33
Current Ratio	1.94	1.76	1.86	2.43	2.07	1.35
Return on Equity (ROE)	3.68%	3.52%	2.34%	4.78%	16.21%	11.11%
Return on Assets (ROA)	3.28%	3.30%	3.17%	4.15%	9.55%	7.30%
Return on Capital (ROIC)	3.45%	3.47%	3.28%	4.38%	10.31%	7.85%
Return on Capital Employed (ROCE)	7.60%	8.20%	7.30%	8.90%	20.50%	20.00%
Earnings Yield	6.94%	7.84%	5.38%	7.71%	10.04%	8.89%
FCF Yield	2.30%	8.80%	-26.19%	1.36%	-3.75%	-1.73%
Dividend Yield	-	-	-	-	0.78%	0.45%
Payout Ratio	-	-	-	23.02%	2.96%	-
Buyback Yield / Dilution	0.30%	-	-0.71%	0.01%	-0.60%	-
Total Shareholder Return	0.30%	-	-0.71%	0.01%	0.19%	0.45%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.