PT Integra Indocabinet Tbk (IDX:WOOD)

IDX:WOOD Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,267,552	2,054,578	1,804,020	2,303,171	5,344,500	3,531,500
Market Cap Growth	80.81%	13.89%	-21.67%	-56.91%	51.34%	-18.25%
Enterprise Value	4,827,755	4,774,054	4,432,061	5,239,995	7,972,323	5,912,803
Last Close Price	362.00	328.00	288.00	362.00	830.59	551.84
PE Ratio	14.11	12.75	18.60	12.97	9.96	11.25
Forward PE	-	3.39	3.39	3.27	10.78	15.91
PS Ratio	0.81	0.74	0.83	0.51	0.99	1.21
PB Ratio	0.50	0.46	0.42	0.61	1.47	1.19
P/TBV Ratio	0.51	0.47	0.43	0.61	1.47	1.20
P/FCF Ratio	14.22	11.37	-	73.32	-	-
P/OCF Ratio	11.78	10.76	-	26.16	-	36.91
PEG Ratio	-	2.88	2.88	2.88	2.88	2.88
EV/Sales Ratio	1.72	1.71	2.03	1.16	1.47	2.02
EV/EBITDA Ratio	8.80	9.52	9.30	9.40	7.46	7.84
EV/EBIT Ratio	11.82	11.67	11.95	11.46	8.24	8.90
EV/FCF Ratio	30.28	26.42	-	166.81	-	-
Debt / Equity Ratio	0.55	0.64	0.71	0.79	0.73	0.83
Debt / EBITDA Ratio	4.71	5.69	6.37	5.27	2.48	3.26
Debt / FCF Ratio	15.81	15.89	-	94.79	-	-
Asset Turnover	0.38	0.36	0.30	0.66	0.86	0.52
Inventory Turnover	0.72	0.68	0.54	1.12	1.26	0.87
Quick Ratio	0.21	0.30	0.33	0.42	0.47	0.33
Current Ratio	1.91	1.76	1.86	2.43	2.07	1.35
Return on Equity (ROE)	3.55%	3.52%	2.34%	4.78%	16.21%	11.11%
Return on Assets (ROA)	3.31%	3.30%	3.17%	4.15%	9.55%	7.30%
Return on Capital (ROIC)	3.52%	3.47%	3.28%	4.38%	10.31%	7.85%
Return on Capital Employed (ROCE)	7.80%	8.20%	7.30%	8.90%	20.50%	20.00%
Earnings Yield	7.23%	7.84%	5.38%	7.71%	10.04%	8.89%
FCF Yield	7.03%	8.80%	-26.19%	1.36%	-3.75%	-1.73%
Dividend Yield	-	-	-	-	0.78%	0.45%
Payout Ratio	-	-	-	23.02%	2.96%	-
Buyback Yield / Dilution	0.30%	-	-0.71%	0.01%	-0.60%	-
Total Shareholder Return	-	-	-0.71%	0.01%	0.19%	0.45%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.