IDX:WOOD Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,305,136	2,054,578	1,804,020	2,303,171	5,344,500	3,531,500
Market Cap Growth	8.88%	13.89%	-21.67%	-56.91%	51.34%	-18.25%
Enterprise Value	4,980,296	4,774,054	4,432,061	5,239,995	7,972,323	5,912,803
Last Close Price	368.00	328.00	288.00	362.00	830.59	551.84
PE Ratio	13.94	12.75	18.60	12.97	9.96	11.25
Forward PE	13.56	3.39	3.39	3.27	10.78	15.91
PS Ratio	0.82	0.74	0.83	0.51	0.99	1.21
PB Ratio	0.50	0.46	0.42	0.61	1.47	1.19
P/TBV Ratio	0.51	0.47	0.43	0.61	1.47	1.20
P/FCF Ratio	41.19	11.37	-	73.32	-	-
P/OCF Ratio	27.98	10.76	-	26.16	-	36.91
PEG Ratio	-	2.88	2.88	2.88	2.88	2.88
EV/Sales Ratio	1.77	1.71	2.03	1.16	1.47	2.02
EV/EBITDA Ratio	8.77	9.52	9.30	9.40	7.46	7.84
EV/EBIT Ratio	12.15	11.67	11.95	11.46	8.24	8.90
EV/FCF Ratio	88.99	26.42	-	166.81	-	-
Debt / Equity Ratio	0.57	0.64	0.71	0.79	0.73	0.83
Debt / EBITDA Ratio	4.75	5.69	6.37	5.27	2.48	3.26
Debt / FCF Ratio	47.10	15.89	-	94.79	-	-
Net Debt / Equity Ratio	0.56	0.61	0.67	0.72	0.70	0.82
Net Debt / EBITDA Ratio	4.69	5.43	6.04	4.86	2.38	3.21
Net Debt / FCF Ratio	46.34	15.06	-6.09	86.28	-12.72	-39.63
Asset Turnover	0.37	0.36	0.30	0.66	0.86	0.52
Inventory Turnover	0.68	0.68	0.54	1.12	1.26	0.87
Quick Ratio	0.18	0.30	0.33	0.42	0.47	0.33
Current Ratio	1.94	1.76	1.86	2.43	2.07	1.35
Return on Equity (ROE)	3.68%	3.52%	2.34%	4.78%	16.21%	11.11%
Return on Assets (ROA)	3.28%	3.30%	3.17%	4.15%	9.55%	7.30%
Return on Invested Capital (ROIC)	4.31%	4.34%	3.80%	5.47%	12.86%	9.68%
Return on Capital Employed (ROCE)	7.60%	8.20%	7.30%	8.90%	20.50%	20.00%
Earnings Yield	7.32%	7.84%	5.38%	7.71%	10.04%	8.89%
FCF Yield	2.43%	8.80%	-26.19%	1.36%	-3.75%	-1.73%
Dividend Yield	-	-	-	-	0.78%	0.45%
Payout Ratio	-	-	-	23.02%	2.96%	-
Buyback Yield / Dilution	0.30%	-	-0.71%	0.01%	-0.60%	-
Total Shareholder Return	0.30%	-	-0.71%	0.01%	0.19%	0.45%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.