PT Yelooo Integra Datanet Tbk (IDX:YELO)
Indonesia
· Delayed Price · Currency is IDR 20.00
0.00 (0.00%)
May 14, 2025, 2:55 PM WIB
IDX:YELO Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 257,537 | 771,067 | 1,567,329 | 500,079 | 159,931 | Upgrade
|
| Revenue Growth (YoY) | -66.60% | -50.80% | 213.42% | 212.68% | 326.53% | Upgrade
|
| Cost of Revenue | 248,880 | 760,481 | 1,563,047 | 484,708 | 158,838 | Upgrade
|
| Gross Profit | 8,657 | 10,585 | 4,282 | 15,371 | 1,094 | Upgrade
|
| Selling, General & Admin | 10,446 | 13,796 | 10,606 | 2,769 | 1,056 | Upgrade
|
| Other Operating Expenses | 1,922 | 1,614 | 480.26 | 76.22 | 50.19 | Upgrade
|
| Operating Expenses | 12,583 | 15,636 | 11,891 | 2,957 | 1,185 | Upgrade
|
| Operating Income | -3,926 | -5,050 | -7,609 | 12,414 | -90.93 | Upgrade
|
| Interest & Investment Income | 3,313 | 3,730 | 3,460 | 5,882 | 147.67 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 1,141 | 1,442 | -2,128 | Upgrade
|
| EBT Excluding Unusual Items | -613.15 | -1,320 | -3,008 | 19,738 | -2,071 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,729 | 996.2 | 4,715 | - | - | Upgrade
|
| Pretax Income | -2,343 | -324.13 | 1,707 | 19,738 | -2,071 | Upgrade
|
| Income Tax Expense | -464.83 | 165.86 | 1,362 | 5,075 | -434.41 | Upgrade
|
| Earnings From Continuing Operations | -1,878 | -489.99 | 345.4 | 14,663 | -1,637 | Upgrade
|
| Minority Interest in Earnings | -23.37 | -76.69 | - | -178.6 | - | Upgrade
|
| Net Income | -1,901 | -566.68 | 345.4 | 14,484 | -1,637 | Upgrade
|
| Net Income to Common | -1,901 | -566.68 | 345.4 | 14,484 | -1,637 | Upgrade
|
| Net Income Growth | - | - | -97.61% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,913 | 1,913 | 1,913 | 527 | 380 | Upgrade
|
| Shares Outstanding (Diluted) | 1,913 | 1,913 | 1,913 | 527 | 380 | Upgrade
|
| Shares Change (YoY) | - | - | 263.08% | 38.62% | 0.01% | Upgrade
|
| EPS (Basic) | -0.99 | -0.30 | 0.18 | 27.49 | -4.31 | Upgrade
|
| EPS (Diluted) | -0.99 | -0.30 | 0.14 | 27.49 | -4.31 | Upgrade
|
| EPS Growth | - | - | -99.49% | - | - | Upgrade
|
| Free Cash Flow | -13,555 | -2,259 | -34,217 | -26,963 | -31,129 | Upgrade
|
| Free Cash Flow Per Share | -7.09 | -1.18 | -17.89 | -51.18 | -81.91 | Upgrade
|
| Gross Margin | 3.36% | 1.37% | 0.27% | 3.07% | 0.68% | Upgrade
|
| Operating Margin | -1.52% | -0.66% | -0.48% | 2.48% | -0.06% | Upgrade
|
| Profit Margin | -0.74% | -0.07% | 0.02% | 2.90% | -1.02% | Upgrade
|
| Free Cash Flow Margin | -5.26% | -0.29% | -2.18% | -5.39% | -19.46% | Upgrade
|
| EBITDA | -2,757 | -2,372 | -547.95 | 13,000 | -69.04 | Upgrade
|
| EBITDA Margin | -1.07% | -0.31% | -0.03% | 2.60% | -0.04% | Upgrade
|
| D&A For EBITDA | 1,169 | 2,678 | 7,061 | 585.51 | 21.89 | Upgrade
|
| EBIT | -3,926 | -5,050 | -7,609 | 12,414 | -90.93 | Upgrade
|
| EBIT Margin | -1.52% | -0.66% | -0.48% | 2.48% | -0.06% | Upgrade
|
| Effective Tax Rate | - | - | 79.77% | 25.71% | - | Upgrade
|
| Advertising Expenses | - | 341.89 | 224.06 | 8.28 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.