PT Yelooo Integra Datanet Tbk (IDX:YELO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
19.00
0.00 (0.00%)
Jul 18, 2025, 4:07 PM WIB

IDX:YELO Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
193,058257,537771,0671,567,329500,079159,931
Upgrade
Revenue Growth (YoY)
-63.67%-66.60%-50.80%213.42%212.68%326.53%
Upgrade
Cost of Revenue
187,725248,880760,4811,563,047484,708158,838
Upgrade
Gross Profit
5,3338,65710,5854,28215,3711,094
Upgrade
Selling, General & Admin
9,57210,44613,79610,6062,7691,056
Upgrade
Other Operating Expenses
1,9711,9221,614480.2676.2250.19
Upgrade
Operating Expenses
11,71312,58315,63611,8912,9571,185
Upgrade
Operating Income
-6,379-3,926-5,050-7,60912,414-90.93
Upgrade
Interest & Investment Income
3,3453,3133,7303,4605,882147.67
Upgrade
Other Non Operating Income (Expenses)
---1,1411,442-2,128
Upgrade
EBT Excluding Unusual Items
-3,034-613.15-1,320-3,00819,738-2,071
Upgrade
Gain (Loss) on Sale of Assets
-1,726-1,729996.24,715--
Upgrade
Pretax Income
-4,760-2,343-324.131,70719,738-2,071
Upgrade
Income Tax Expense
-957.57-464.83165.861,3625,075-434.41
Upgrade
Earnings From Continuing Operations
-3,802-1,878-489.99345.414,663-1,637
Upgrade
Minority Interest in Earnings
-17.94-23.37-76.69--178.6-
Upgrade
Net Income
-3,820-1,901-566.68345.414,484-1,637
Upgrade
Net Income to Common
-3,820-1,901-566.68345.414,484-1,637
Upgrade
Net Income Growth
----97.61%--
Upgrade
Shares Outstanding (Basic)
1,9131,9131,9131,913527380
Upgrade
Shares Outstanding (Diluted)
1,9131,9131,9131,913527380
Upgrade
Shares Change (YoY)
---263.08%38.62%0.01%
Upgrade
EPS (Basic)
-2.00-0.99-0.300.1827.49-4.31
Upgrade
EPS (Diluted)
-2.00-0.99-0.300.1427.49-4.31
Upgrade
EPS Growth
----99.49%--
Upgrade
Free Cash Flow
-12,296-13,555-2,259-34,217-26,963-31,129
Upgrade
Free Cash Flow Per Share
-6.43-7.09-1.18-17.89-51.18-81.91
Upgrade
Gross Margin
2.76%3.36%1.37%0.27%3.07%0.68%
Upgrade
Operating Margin
-3.30%-1.52%-0.66%-0.48%2.48%-0.06%
Upgrade
Profit Margin
-1.98%-0.74%-0.07%0.02%2.90%-1.02%
Upgrade
Free Cash Flow Margin
-6.37%-5.26%-0.29%-2.18%-5.39%-19.46%
Upgrade
EBITDA
-5,746-2,757-2,372-547.9513,000-69.04
Upgrade
EBITDA Margin
-2.98%-1.07%-0.31%-0.03%2.60%-0.04%
Upgrade
D&A For EBITDA
632.91,1692,6787,061585.5121.89
Upgrade
EBIT
-6,379-3,926-5,050-7,60912,414-90.93
Upgrade
EBIT Margin
-3.30%-1.52%-0.66%-0.48%2.48%-0.06%
Upgrade
Effective Tax Rate
---79.77%25.71%-
Upgrade
Advertising Expenses
--341.89224.068.28-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.