PT Yulie Sekuritas Indonesia Tbk (IDX: YULE)
Indonesia
· Delayed Price · Currency is IDR 2,500.00
0.00 (0.00%)
Dec 2, 2024, 4:00 PM WIB
YULE Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 1,353 | - | - | - | 2,224 | 2,542 | Upgrade
|
| Total Interest Expense | 287 | 868.86 | 180.7 | 13.64 | 12.65 | 21.27 | Upgrade
|
| Net Interest Income | 1,066 | -868.86 | -180.7 | -13.64 | 2,212 | 2,521 | Upgrade
|
| Brokerage Commission | 50,270 | 49,917 | 74,960 | 103,524 | 1,037 | 521.34 | Upgrade
|
| Trading & Principal Transactions | 33,712 | - | - | - | -4,905 | 38,020 | Upgrade
|
| Underwriting & Investment Banking Fee | -8.64 | - | - | - | - | - | Upgrade
|
| Revenue | 85,039 | 49,049 | 74,779 | 103,510 | -1,657 | 41,062 | Upgrade
|
| Revenue Growth (YoY) | 144.66% | -34.41% | -27.76% | - | - | 192359.65% | Upgrade
|
| Salaries & Employee Benefits | 12,622 | 13,490 | 8,562 | 9,469 | 4,551 | 4,447 | Upgrade
|
| Cost of Services Provided | 8,378 | 9,028 | 6,408 | 7,874 | 2,677 | 2,559 | Upgrade
|
| Other Operating Expenses | 1,239 | 561.67 | 485.51 | 821.45 | 1,774 | 247.24 | Upgrade
|
| Total Operating Expenses | 23,708 | 24,556 | 16,838 | 18,512 | 9,187 | 7,420 | Upgrade
|
| Operating Income | 61,331 | 24,492 | 57,941 | 84,998 | -10,844 | 33,642 | Upgrade
|
| Currency Exchange Gains | -212.65 | -212.65 | -127.22 | -208.86 | - | -585.32 | Upgrade
|
| Other Non-Operating Income (Expenses) | 1,036 | 513.06 | 1,856 | 4,334 | 2,500 | 11,017 | Upgrade
|
| EBT Excluding Unusual Items | 62,154 | 24,793 | 59,670 | 89,123 | -8,344 | 44,074 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -5,729 | -9,846 | -185.43 | - | Upgrade
|
| Pretax Income | 62,154 | 24,793 | 53,942 | 79,277 | -8,530 | 44,144 | Upgrade
|
| Income Tax Expense | 2,078 | -2,341 | -2,303 | -1,406 | -1,304 | -824.51 | Upgrade
|
| Earnings From Continuing Ops. | 60,076 | 27,134 | 56,245 | 80,684 | -7,226 | 44,969 | Upgrade
|
| Minority Interest in Earnings | -0.01 | - | - | - | - | -0.04 | Upgrade
|
| Net Income | 60,076 | 27,134 | 56,245 | 80,684 | -7,226 | 44,969 | Upgrade
|
| Net Income to Common | 60,076 | 27,134 | 56,245 | 80,684 | -7,226 | 44,969 | Upgrade
|
| Net Income Growth | 587.05% | -51.76% | -30.29% | - | - | 293.15% | Upgrade
|
| Shares Outstanding (Basic) | 1,606 | 1,578 | 1,549 | 1,499 | 1,499 | 1,785 | Upgrade
|
| Shares Outstanding (Diluted) | 1,606 | 1,578 | 1,549 | 1,499 | 1,499 | 1,785 | Upgrade
|
| Shares Change (YoY) | 2.54% | 1.84% | 3.36% | 0.00% | -16.03% | - | Upgrade
|
| EPS (Basic) | 37.40 | 17.20 | 36.31 | 53.83 | -4.82 | 25.19 | Upgrade
|
| EPS (Diluted) | 37.40 | 17.20 | 36.31 | 53.83 | -4.82 | 25.19 | Upgrade
|
| EPS Growth | 570.00% | -52.63% | -32.56% | - | - | 293.15% | Upgrade
|
| Free Cash Flow | -65,771 | 18,349 | -262,826 | 98,780 | 24,133 | -202,690 | Upgrade
|
| Free Cash Flow Per Share | -40.95 | 11.63 | -169.65 | 65.91 | 16.10 | -113.55 | Upgrade
|
| Operating Margin | 72.12% | 49.94% | 77.48% | 82.12% | - | 81.93% | Upgrade
|
| Profit Margin | 70.65% | 55.32% | 75.21% | 77.95% | - | 109.51% | Upgrade
|
| Free Cash Flow Margin | -77.34% | 37.41% | -351.47% | 95.43% | - | -493.62% | Upgrade
|
| Revenue as Reported | - | - | - | - | -1,644 | 41,083 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.