PT Bersama Zatta Jaya Tbk (IDX:ZATA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
9.00
0.00 (0.00%)
At close: Aug 1, 2025, 3:30 PM WIB

PT Bersama Zatta Jaya Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
207,372204,229205,004194,958176,25291,145
Upgrade
Revenue Growth (YoY)
-0.48%-0.38%5.15%10.61%93.38%-69.66%
Upgrade
Cost of Revenue
114,441109,848114,090110,71096,67979,088
Upgrade
Gross Profit
92,93194,38190,91484,24879,57312,058
Upgrade
Selling, General & Admin
79,18780,46768,17961,68051,58663,149
Upgrade
Other Operating Expenses
-692.63-1,0091,479-387.14682.951,065
Upgrade
Operating Expenses
78,49579,45869,65761,29252,26964,214
Upgrade
Operating Income
14,43714,92321,25622,95527,305-52,156
Upgrade
Interest Expense
-12,678-12,376-11,876-16,078-22,770-23,164
Upgrade
Interest & Investment Income
78.2978.2969.8537.09778.64612.03
Upgrade
Currency Exchange Gain (Loss)
---241.371.440.4410.18
Upgrade
Other Non Operating Income (Expenses)
-958.16-964.65-468.7-253.29--756.66
Upgrade
EBT Excluding Unusual Items
878.991,6618,7406,6635,314-75,454
Upgrade
Gain (Loss) on Sale of Assets
--388.291,910-376
Upgrade
Other Unusual Items
---912.04485.99-
Upgrade
Pretax Income
878.991,6619,1299,4865,800-75,078
Upgrade
Income Tax Expense
-491.08-491.08-831.93,7172,880-444.66
Upgrade
Earnings From Continuing Operations
1,3702,1529,9615,7692,920-74,633
Upgrade
Minority Interest in Earnings
-00-0.02-0.01-566.655,099
Upgrade
Net Income
1,3702,1529,9615,7692,353-69,534
Upgrade
Net Income to Common
1,3702,1529,9615,7692,353-69,534
Upgrade
Net Income Growth
-88.95%-78.40%72.66%145.18%--
Upgrade
Shares Outstanding (Basic)
8,4898,4968,4964,3201,3401,340
Upgrade
Shares Outstanding (Diluted)
8,4898,4968,4964,3201,3401,340
Upgrade
Shares Change (YoY)
-0.03%-96.68%222.37%--
Upgrade
EPS (Basic)
0.160.251.171.341.76-51.89
Upgrade
EPS (Diluted)
0.160.251.171.341.76-51.89
Upgrade
EPS Growth
-88.95%-78.40%-12.21%-23.95%--
Upgrade
Free Cash Flow
17,98413,53937,141-308,99711,382-342.6
Upgrade
Free Cash Flow Per Share
2.121.594.37-71.538.49-0.26
Upgrade
Dividend Per Share
-0.050----
Upgrade
Gross Margin
44.81%46.21%44.35%43.21%45.15%13.23%
Upgrade
Operating Margin
6.96%7.31%10.37%11.77%15.49%-57.22%
Upgrade
Profit Margin
0.66%1.05%4.86%2.96%1.33%-76.29%
Upgrade
Free Cash Flow Margin
8.67%6.63%18.12%-158.49%6.46%-0.38%
Upgrade
EBITDA
35,85836,40541,19639,98638,751-39,385
Upgrade
EBITDA Margin
17.29%17.82%20.09%20.51%21.99%-43.21%
Upgrade
D&A For EBITDA
21,42221,48219,94017,03111,44612,771
Upgrade
EBIT
14,43714,92321,25622,95527,305-52,156
Upgrade
EBIT Margin
6.96%7.31%10.37%11.77%15.49%-57.22%
Upgrade
Effective Tax Rate
---39.18%49.66%-
Upgrade
Advertising Expenses
-4,8396,3894,0023,0791,987
Upgrade
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.