PT Mega Perintis Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	337,627	452,489	717,891	965,890	1,070,311	360,251
Market Cap Growth	-51.80%	-36.97%	-25.68%	-9.76%	197.10%	6.15%
Enterprise Value	560,610	671,263	957,699	1,196,012	1,222,681	519,054
Last Close Price	388.00	520.00	825.00	1093.55	1188.60	396.93
PE Ratio	24.18	32.41	100.62	20.56	14.67	11.65
PS Ratio	0.46	0.62	1.01	1.31	1.59	0.78
PB Ratio	0.88	1.18	1.94	2.57	3.09	1.27
P/TBV Ratio	0.97	1.30	2.15	2.85	3.40	1.42
P/FCF Ratio	5.00	6.70	13.16	14.93	15.08	5.04
P/OCF Ratio	3.78	5.07	7.75	9.54	10.40	3.62
EV/Sales Ratio	0.77	0.92	1.35	1.63	1.82	1.12
EV/EBITDA Ratio	4.25	9.96	14.85	10.97	8.70	6.89
EV/EBIT Ratio	14.35	17.18	28.36	14.86	10.65	9.70
EV/FCF Ratio	8.30	9.94	17.56	18.49	17.23	7.26
Debt / Equity Ratio	0.59	0.59	0.71	0.61	0.58	0.64
Debt / EBITDA Ratio	1.72	1.72	2.03	1.34	1.04	1.39
Debt / FCF Ratio	3.36	3.36	4.81	3.56	2.84	2.56
Net Debt / Equity Ratio	0.58	0.58	0.69	0.60	0.57	0.62
Net Debt / EBITDA Ratio	3.30	3.30	3.94	2.07	1.40	2.34
Net Debt / FCF Ratio	3.29	3.29	4.66	3.49	2.77	2.47
Asset Turnover	0.96	0.96	0.94	1.05	1.11	0.82
Inventory Turnover	0.90	0.90	0.96	0.94	1.02	0.84
Quick Ratio	0.14	0.14	0.18	0.18	0.16	0.15
Current Ratio	1.65	1.65	1.75	1.79	1.88	1.70
Return on Equity (ROE)	3.69%	3.69%	1.89%	13.00%	23.13%	11.31%
Return on Assets (ROA)	3.23%	3.23%	2.81%	7.16%	11.82%	5.94%
Return on Invested Capital (ROIC)	4.81%	4.71%	3.75%	10.90%	17.19%	9.96%
Return on Capital Employed (ROCE)	8.30%	8.30%	6.60%	15.60%	25.40%	13.80%
Earnings Yield	4.14%	3.09%	0.99%	4.86%	6.82%	8.58%
FCF Yield	20.00%	14.92%	7.60%	6.70%	6.63%	19.86%
Dividend Yield	-	-	-	1.48%	1.76%	2.68%
Payout Ratio	-	-	196.97%	38.79%	12.71%	-
Total Shareholder Return	-	-	-	1.48%	1.76%	2.68%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.