Cairn Homes plc (ISE:C5H)
Ireland flag Ireland · Delayed Price · Currency is EUR
1.920
-0.036 (-1.84%)
Apr 2, 2025, 4:30 PM GMT

Cairn Homes Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
114.5785.4381.0343.2412.71
Upgrade
Depreciation & Amortization
1.20.991.290.610.56
Upgrade
Other Amortization
1.531.180.470.20.14
Upgrade
Stock-Based Compensation
6.085.755.033.5-0.28
Upgrade
Other Operating Activities
17.3513.7210.458.047.76
Upgrade
Change in Accounts Receivable
-98.26-33.618.04-17.090.31
Upgrade
Change in Inventory
83.4926.46-24.6330.08-70.18
Upgrade
Change in Accounts Payable
8.77.112.2119.948.41
Upgrade
Operating Cash Flow
134.66107.0293.8988.52-40.56
Upgrade
Operating Cash Flow Growth
25.83%13.98%6.07%--
Upgrade
Capital Expenditures
-2.66-1.69-5.6-0.41-0.18
Upgrade
Sale (Purchase) of Intangibles
-1.74-2.4-2.08-1.08-0.01
Upgrade
Investing Cash Flow
-4.4-4.09-7.69-1.49-0.2
Upgrade
Long-Term Debt Issued
392.85317.5354.81170194
Upgrade
Total Debt Issued
392.85317.5354.81170194
Upgrade
Long-Term Debt Repaid
-386-315.76-334.4-224.36-140.31
Upgrade
Total Debt Repaid
-386-315.76-334.4-224.36-140.31
Upgrade
Net Debt Issued (Repaid)
6.851.7420.41-54.3653.69
Upgrade
Issuance of Common Stock
0.81.49---
Upgrade
Repurchase of Common Stock
-75.6-45.89-75.14--23.75
Upgrade
Common Dividends Paid
-44.72-41.9-40.69-19.95-
Upgrade
Other Financing Activities
-15.52-14.53-9.1-7.21-11.47
Upgrade
Financing Cash Flow
-128.19-99.09-104.52-81.5218.47
Upgrade
Net Cash Flow
2.073.84-18.325.5-22.28
Upgrade
Free Cash Flow
132.01105.3388.2988.11-40.74
Upgrade
Free Cash Flow Growth
25.32%19.30%0.21%--
Upgrade
Free Cash Flow Margin
15.35%15.80%14.30%20.78%-15.56%
Upgrade
Free Cash Flow Per Share
0.200.150.120.12-0.05
Upgrade
Cash Interest Paid
14.914.079.17.218.97
Upgrade
Cash Income Tax Paid
17.8814.3911.647.13.97
Upgrade
Levered Free Cash Flow
93.3663.0752.466.97-54.22
Upgrade
Unlevered Free Cash Flow
102.5571.5357.8971.15-48.54
Upgrade
Change in Net Working Capital
-4.393.175.62-31.8564.05
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.