Cairn Homes plc (ISE: C5H)
Ireland flag Ireland · Delayed Price · Currency is EUR
2.090
+0.010 (0.48%)
Nov 22, 2024, 10:17 AM GMT

Cairn Homes Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Net Income
111.6285.4381.0343.2412.7151.22
Upgrade
Depreciation & Amortization
0.830.991.290.610.560.56
Upgrade
Other Amortization
1.181.180.470.20.140.18
Upgrade
Stock-Based Compensation
6.575.755.033.5-0.280.22
Upgrade
Other Operating Activities
18.5413.7210.458.047.762.09
Upgrade
Change in Accounts Receivable
-69.44-33.618.04-17.090.31-3.67
Upgrade
Change in Inventory
96.6726.46-24.6330.08-70.1836.59
Upgrade
Change in Accounts Payable
21.347.112.2119.948.4111.99
Upgrade
Operating Cash Flow
187.31107.0293.8988.52-40.5699.19
Upgrade
Operating Cash Flow Growth
108.20%13.98%6.07%--147.27%
Upgrade
Capital Expenditures
-1.51-1.69-5.6-0.41-0.18-1.31
Upgrade
Sale (Purchase) of Intangibles
-2.35-2.4-2.08-1.08-0.01-
Upgrade
Investing Cash Flow
-3.86-4.09-7.69-1.49-0.2-1.31
Upgrade
Long-Term Debt Issued
-317.5354.81170194-
Upgrade
Total Debt Issued
315.31317.5354.81170194-
Upgrade
Long-Term Debt Repaid
--315.76-334.4-224.36-140.31-50.31
Upgrade
Total Debt Repaid
-330.9-315.76-334.4-224.36-140.31-50.31
Upgrade
Net Debt Issued (Repaid)
-15.591.7420.41-54.3653.69-50.31
Upgrade
Issuance of Common Stock
0.951.49----
Upgrade
Repurchase of Common Stock
-51.99-45.89-75.14--23.75-22.24
Upgrade
Common Dividends Paid
-41.38-41.9-40.69-19.95--19.69
Upgrade
Other Financing Activities
-18.15-14.53-9.1-7.21-11.47-11.06
Upgrade
Financing Cash Flow
-126.14-99.09-104.52-81.5218.47-103.3
Upgrade
Net Cash Flow
57.33.84-18.325.5-22.28-5.42
Upgrade
Free Cash Flow
185.79105.3388.2988.11-40.7497.88
Upgrade
Free Cash Flow Growth
115.69%19.30%0.21%--146.61%
Upgrade
Free Cash Flow Margin
22.84%15.80%14.30%20.78%-15.56%22.48%
Upgrade
Free Cash Flow Per Share
0.280.160.120.12-0.050.12
Upgrade
Cash Interest Paid
17.5314.079.17.218.979.15
Upgrade
Cash Income Tax Paid
14.8314.3911.647.13.9714.74
Upgrade
Levered Free Cash Flow
131.9763.0752.466.97-54.2274.16
Upgrade
Unlevered Free Cash Flow
141.4871.5357.8971.15-48.5479.21
Upgrade
Change in Net Working Capital
-46.043.175.62-31.8564.05-37.18
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.