FBD Holdings plc (ISE: EG7)

FBD Holdings Income Statement

Financials in millions EUR. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	350.99	333.43	357.23	335	365.27
Revenue Growth (YoY)	5.27%	-6.66%	6.64%	-8.29%	4.54%
Gross Profit	350.99	333.43	357.23	335	365.27
Selling, General & Admin	0	96.02	92.31	86.86	86.5
Other Operating Expenses	-265.11	-257.14	-254.1	-339.58	-262.62
Operating Expenses	-265.11	-257.14	-254.1	-339.58	-262.62
Operating Income	85.88	76.28	103.13	-4.58	102.66
Interest Income	0	11	8.62	10.2	11.72
Interest Expense	2.56	2.56	2.55	2.58	2.58
Other Expense / Income	1.91	17.9	-1.23	-1.76	-0.69
Pretax Income	81.41	73.72	110.44	4.8	112.48
Income Tax	11.87	9.27	14.03	0.41	14.26
Net Income	69.54	57.56	96.41	4.39	98.23
Net Income Growth	20.82%	-40.30%	2096.10%	-95.53%	131.76%
Shares Outstanding (Basic)	36	36	35	35	35
Shares Outstanding (Diluted)	37	36	36	36	35
Shares Change	2.00%	-	0.59%	0.70%	-14.54%
EPS (Basic)	1.94	1.83	2.74	0.13	2.82
EPS (Diluted)	1.90	1.79	2.68	0.12	2.77
EPS Growth	6.15%	-33.21%	2133.33%	-95.67%	171.57%
Free Cash Flow	46.72	86.2	47.53	73.67	34.36
Free Cash Flow Per Share	1.27	2.40	1.32	2.06	0.97
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	24.47%	22.88%	28.87%	-1.37%	28.10%
Profit Margin	19.81%	17.26%	26.99%	1.31%	26.89%
Free Cash Flow Margin	13.31%	25.85%	13.31%	21.99%	9.41%
Effective Tax Rate	14.58%	12.57%	12.70%	8.58%	12.67%
EBITDA	98.67	90.31	121.93	7.28	113.93
EBITDA Margin	28.11%	27.09%	34.13%	2.17%	31.19%
Depreciation & Amortization	12.8	14.03	18.8	11.86	11.27
EBIT	85.88	76.28	103.13	-4.58	102.66
EBIT Margin	24.47%	22.88%	28.87%	-1.37%	28.10%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.