Greencoat Renewables PLC (ISE: GRP)
Ireland flag Ireland · Delayed Price · Currency is EUR
0.857
+0.014 (1.66%)
Nov 21, 2024, 4:30 PM GMT

Greencoat Renewables Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
58.8369.49136.5771.1414.0717.1
Upgrade
Other Amortization
-1.26--2.720.83-
Upgrade
Loss (Gain) on Sale of Investments
-2.320.46-56.07-64.931.03-10.69
Upgrade
Change in Accounts Receivable
-0.63-0.690.073.74-0.752.86
Upgrade
Change in Accounts Payable
3.942.22.27-7.452.220.26
Upgrade
Change in Other Net Operating Assets
-2.33-1.59-1.63---
Upgrade
Other Operating Activities
45.937.4920.6310.851.035.74
Upgrade
Operating Cash Flow
102.15127.36101.8416.0718.4215.27
Upgrade
Operating Cash Flow Growth
-27.67%25.06%533.85%-12.79%20.66%362.98%
Upgrade
Investment in Securities
-25.41-168.74-165.98-453.25-26.58-118.19
Upgrade
Other Investing Activities
116.67130.67118.3156.8132.4429.48
Upgrade
Investing Cash Flow
-156.16-438.08-649.32-396.44-92.72-88.71
Upgrade
Long-Term Debt Issued
-748470.66654.78562.0780.9
Upgrade
Total Debt Issued
510748470.66654.78562.0780.9
Upgrade
Long-Term Debt Repaid
--343-95.66-394.78-553.07-236.93
Upgrade
Total Debt Repaid
-351-343-95.66-394.78-553.07-236.93
Upgrade
Net Debt Issued (Repaid)
1594053752609-156.03
Upgrade
Issuance of Common Stock
--281.51165125272.7
Upgrade
Common Dividends Paid
-74.18-72.58-66.38-47.17-38.17-29.22
Upgrade
Other Financing Activities
-40.07-35.16-20.86-8.93-11.04-11.03
Upgrade
Financing Cash Flow
34.83297.26569.28368.984.7976.43
Upgrade
Net Cash Flow
-19.17-13.4621.8-11.4710.52.98
Upgrade
Free Cash Flow
98.36127.36101.8416.0718.4215.27
Upgrade
Free Cash Flow Growth
-30.36%25.06%533.85%-12.79%20.66%362.98%
Upgrade
Free Cash Flow Margin
126103.85%24972.55%783392.31%23980.60%487.54%506.43%
Upgrade
Free Cash Flow Per Share
0.090.110.090.020.030.03
Upgrade
Cash Interest Paid
40.0735.1616.416.348.976.64
Upgrade
Cash Income Tax Paid
2.20.87----
Upgrade
Levered Free Cash Flow
-36.9-28.56-16.08-3.52-3.52-10.03
Upgrade
Unlevered Free Cash Flow
-10.44-8.18-7.57-1.7-2.01-6.65
Upgrade
Change in Net Working Capital
-3.32-1.51-1.94-4.69-1.124.32
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.