Greencoat Renewables Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	795	765	916	1,159	1,295	997
Market Cap Growth	-4.59%	-16.54%	-20.96%	-10.48%	29.96%	15.42%
Enterprise Value	1,880	1,993	2,091	2,154	1,908	1,478
PE Ratio	-	-	17.98	16.69	9.48	14.01
PS Ratio	8.09	7.79	-136.72	-	-23.11	14875.73
PB Ratio	0.72	0.69	0.75	0.91	1.01	1.07
P/OCF Ratio	10.87	10.46	10.58	9.10	12.72	62.03
EV/Sales Ratio	19.15	20.29	-	-	-	22055.33
EV/EBIT Ratio	22.24	23.57	-	-	-	-
Debt / Equity Ratio	1.03	1.03	0.96	0.98	0.66	0.51
Net Debt / Equity Ratio	0.99	0.99	0.95	0.97	0.64	0.50
Quick Ratio	7.08	7.08	0.28	1.38	0.25	0.85
Current Ratio	7.11	7.11	0.28	1.39	0.25	0.86
Asset Turnover	0.04	0.04	-	-	-	0
Return on Equity (ROE)	-4.50%	-4.50%	4.06%	5.42%	12.32%	8.45%
Return on Assets (ROA)	2.27%	2.27%	-0.56%	-0.43%	-2.51%	-0.54%
Return on Capital Employed (ROCE)	3.80%	3.80%	-0.90%	-0.60%	-3.50%	-0.70%
Earnings Yield	-6.60%	-6.85%	5.56%	5.99%	10.54%	7.14%
Dividend Yield	9.33%	10.39%	9.41%	7.84%	7.18%	7.52%
Payout Ratio	-	-	147.63%	104.46%	48.60%	66.30%
Buyback Yield / Dilution	1.33%	1.33%	1.13%	-6.01%	-40.30%	-20.46%
Total Shareholder Return	10.59%	11.72%	10.54%	1.82%	-33.11%	-12.94%