Kenmare Resources plc (ISE:KMR)
Ireland flag Ireland · Delayed Price · Currency is EUR
4.640
+0.060 (1.31%)
Apr 2, 2025, 4:30 PM GMT

Kenmare Resources Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
64.89130.98206.03128.5316.74
Upgrade
Depreciation & Amortization
68.6965.865.3463.8842.96
Upgrade
Other Amortization
1.4----
Upgrade
Stock-Based Compensation
3.583.285.63.421.76
Upgrade
Provision & Write-off of Bad Debts
0.180.051.110.23-
Upgrade
Other Operating Activities
-9.43-1.628.158.950.62
Upgrade
Change in Accounts Receivable
33.98-29.53-47.63-45.0610.54
Upgrade
Change in Inventory
-13.54-15.09-23.953.45-11.82
Upgrade
Change in Accounts Payable
7.980.3-1.68-15.6810.68
Upgrade
Change in Other Net Operating Assets
2.1-0.98-3.710.09-0.62
Upgrade
Operating Cash Flow
159.83153.2209.27147.8170.85
Upgrade
Operating Cash Flow Growth
4.33%-26.80%41.59%108.61%-7.22%
Upgrade
Capital Expenditures
-152.59-66.54-59.87-60.34-139.35
Upgrade
Investing Cash Flow
-152.59-66.54-59.87-60.34-139.35
Upgrade
Long-Term Debt Issued
131.37-202082.74
Upgrade
Long-Term Debt Repaid
-98.78-31.69-92.42-21.45-1.07
Upgrade
Net Debt Issued (Repaid)
32.59-31.69-72.42-1.4581.68
Upgrade
Repurchase of Common Stock
-3.17-36.15-2.31-81.59-
Upgrade
Common Dividends Paid
-48.12-56.61-34.73-16.39-8.59
Upgrade
Other Financing Activities
-2.910.57-0.12-1.54-
Upgrade
Financing Cash Flow
-21.6-123.88-109.58-100.9773.08
Upgrade
Foreign Exchange Rate Adjustments
---0.61-4.681.48
Upgrade
Net Cash Flow
-14.37-37.2239.21-18.196.07
Upgrade
Free Cash Flow
7.2486.66149.4187.46-68.5
Upgrade
Free Cash Flow Growth
-91.65%-42.00%70.82%--
Upgrade
Free Cash Flow Margin
1.75%18.90%28.41%19.18%-28.10%
Upgrade
Free Cash Flow Per Share
0.080.911.540.79-0.61
Upgrade
Cash Interest Paid
5.227.327.077.157.47
Upgrade
Cash Income Tax Paid
25.3821.1210.466.288.5
Upgrade
Levered Free Cash Flow
-6.2751.7482.0641.62-68.57
Upgrade
Unlevered Free Cash Flow
-4.356.7787.6747.69-62.57
Upgrade
Change in Net Working Capital
-20.7142.2968.8453.25-10.94
Upgrade
Updated Aug 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.