Origin Enterprises plc (ISE:OIZ)
Ireland · Delayed Price · Currency is EUR 4.000
0.00 (0.00%)
Sep 30, 2026, 4:30 PM GMT
Origin Enterprises Income Statement
Financials in millions EUR. Fiscal year is August - July.
Millions EUR. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
| 2,118 | 2,109 | 2,046 | 2,456 | 2,342 | |
Revenue Growth | 0.43% | 3.10% | -16.71% | 4.87% | 41.23% |
Cost of Revenue | 1,754 | 1,751 | 1,702 | 2,122 | 1,973 |
Gross Profit | 363.69 | 358.34 | 344.04 | 334.14 | 369.17 |
Selling, General & Admin | 291.86 | 268.09 | 260.4 | 243.09 | 249.33 |
Amortization of Goodwill & Intangibles | - | 12.76 | 13.31 | 13.44 | 15.24 |
Operating Expenses | 291.86 | 280.84 | 273.71 | 256.53 | 264.57 |
Operating Income | 71.83 | 77.5 | 70.33 | 77.61 | 104.6 |
Interest Expense | -26.49 | -24.95 | -21.95 | -15.04 | -12.18 |
Interest & Investment Income | 3.87 | 4.68 | 3.26 | 1.83 | 1.03 |
Earnings From Equity Investments | 11.21 | 16.54 | 8.07 | 7.73 | 6.85 |
EBT Excluding Unusual Items | 60.42 | 73.77 | 59.71 | 72.13 | 100.29 |
Merger & Restructuring Charges | - | -1.84 | -9.27 | -2.23 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 3.79 |
Asset Writedown | - | -2.33 | - | - | - |
Other Unusual Items | - | -2.93 | 1.95 | -2.26 | 0.13 |
Pretax Income | 60.42 | 66.68 | 52.39 | 67.64 | 104.21 |
Income Tax Expense | 13.57 | 13.93 | 11.97 | 16.6 | 24.31 |
Earnings From Continuing Operations | 46.85 | 52.75 | 40.43 | 51.03 | 79.9 |
Minority Interest in Earnings | -0.07 | - | - | - | - |
Net Income | 46.78 | 52.75 | 40.43 | 51.03 | 79.9 |
Net Income to Common | 46.78 | 52.75 | 40.43 | 51.03 | 79.9 |
Net Income Growth | -11.32% | 30.49% | -20.78% | -36.13% | 108.98% |
Shares Outstanding (Basic) | 107 | 106 | 110 | 113 | 122 |
Shares Outstanding (Diluted) | 113 | 112 | 115 | 118 | 126 |
Shares Change | 1.13% | -2.67% | -2.56% | -6.37% | -2.09% |
EPS (Basic) | 0.44 | 0.50 | 0.37 | 0.45 | 0.65 |
EPS (Diluted) | 0.41 | 0.47 | 0.35 | 0.43 | 0.63 |
EPS Growth | -12.31% | 34.05% | -18.70% | -31.79% | 113.48% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Free Cash Flow | 34.64 | 55.87 | -22.97 | 106.21 | 114.53 |
Free Cash Flow Per Share | 0.31 | 0.50 | -0.20 | 0.90 | 0.91 |
Dividend Per Share | 0.173 | 0.173 | 0.168 | 0.168 | 0.160 |
Dividend Growth | 0% | 2.98% | 0% | 5.00% | 45.45% |
Gross Margin | 17.17% | 16.99% | 16.82% | 13.60% | 15.76% |
Operating Margin | 3.39% | 3.67% | 3.44% | 3.16% | 4.47% |
Profit Margin | 2.21% | 2.50% | 1.98% | 2.08% | 3.41% |
Free Cash Flow Margin | 1.64% | 2.65% | -1.12% | 4.32% | 4.89% |
EBITDA | 95.33 | 97.6 | 87.69 | 95.42 | 127.76 |
EBITDA Margin | 4.50% | 4.63% | 4.29% | 3.89% | 5.46% |
D&A For EBITDA | 23.5 | 20.1 | 17.36 | 17.81 | 23.16 |
EBIT | 71.83 | 77.5 | 70.33 | 77.61 | 104.6 |
EBIT Margin | 3.39% | 3.67% | 3.44% | 3.16% | 4.47% |
Effective Tax Rate | 22.46% | 20.89% | 22.84% | 24.55% | 23.33% |