Uniphar plc (ISE:UPR)
Ireland flag Ireland · Delayed Price · Currency is EUR
4.085
+0.155 (3.94%)
Sep 29, 2026, 4:10 PM GMT

Uniphar Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,1813,0752,7702,5532,0711,943
Revenue Growth
3.46%10.98%8.51%23.30%6.56%6.54%
Gross Profit
474.53457.69427.6389.98306.74274.5
Operating Income
93.7591.4385.1276.5669.657.78
Net Income
53.6151.0964.244.8245.5948.08
Earnings Per Share
0.210.200.230.160.170.18
EPS Growth
5.92%-17.02%43.29%-1.80%-6.18%67.92%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Uniphar Pharma
716.27690.77658.81592.23280.43-
Uniphar Medtech
304.69292.83267.97249.22233.2-
Uniphar Supply Chain & Retail
2,1602,0911,8441,7121,5571,486
Total
3,1813,0752,7702,5532,0711,943

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
88.01183.7102.9985.65103.778.03
Total Debt
520.94512.69406.15381.99315.16245.4
Net Cash (Debt)
-432.93-328.99-303.16-296.34-211.45-167.38
Net Cash Growth
------
Net Cash Per Share
-1.67-1.26-1.11-1.09-0.78-0.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
38.17108.43124.2752.5182.8352.18
Capital Expenditures
-34.35-23.54-79.55-21.26-13.96-10.53
Free Cash Flow
3.8284.8944.7131.2568.8841.65
Free Cash Flow Growth
-95.50%89.85%43.07%-54.62%65.36%-19.37%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.92%14.89%15.43%15.28%14.81%14.13%
Operating Margin
2.95%2.97%3.07%3.00%3.36%2.97%
Pretax Margin
2.07%2.05%2.73%2.07%2.64%2.87%
Profit Margin
1.69%1.66%2.32%1.75%2.20%2.47%
FCF Margin
0.12%2.76%1.61%1.22%3.33%2.14%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0200.0200.0190.0180.0170.017
Dividend Per Share Growth
4.59%5.21%4.92%5.17%4.82%10.67%
Dividend Yield
0.49%0.58%0.92%0.69%0.58%0.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.0317.899.0216.4518.5728.39
Forward PE
14.3414.299.7113.2915.4526.93
P/FCF Ratio
267.0510.7612.9423.5912.2932.77
PS Ratio
0.320.300.210.290.410.70