Adese Gayrimenkul Yatirim A.S. (IST:ADESE)
Turkey · Delayed Price · Currency is TRY 1.190
+0.010 (0.85%)
At close: Feb 9, 2026
IST:ADESE Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 727.65 | 522.76 | 484.91 | 265.73 | 50.19 | 213.19 | |
Revenue Growth (YoY) | 14.59% | 7.80% | 82.48% | 429.46% | -76.46% | 7.14% |
Cost of Revenue | 343.57 | 285.11 | 239.46 | 135.01 | 4.31 | 163.82 |
Gross Profit | 384.09 | 237.65 | 245.45 | 130.72 | 45.88 | 49.37 |
Selling, General & Admin | 163.1 | 108.61 | 95.81 | 41.5 | 18.29 | 124.24 |
Other Operating Expenses | -52.92 | 30.6 | -49.99 | -10.04 | 0.01 | 1.78 |
Operating Expenses | 110.18 | 139.21 | 45.82 | 31.47 | 18.3 | 126.02 |
Operating Income | 273.9 | 98.44 | 199.63 | 99.26 | 27.58 | -76.64 |
Interest Expense | -43.02 | -46.08 | -25.71 | -15.31 | -81.26 | -35.06 |
Interest & Investment Income | 271.37 | 460.08 | 3,485 | 1,407 | 487.68 | 45.4 |
Earnings From Equity Investments | -32.94 | -37.26 | -13.31 | -86.24 | 38.68 | - |
Currency Exchange Gain (Loss) | -10.84 | -10.84 | -3.34 | -8.68 | -5.18 | 2.07 |
Other Non Operating Income (Expenses) | 2,183 | 518.35 | -208.14 | -520.32 | - | - |
EBT Excluding Unusual Items | 2,641 | 982.69 | 3,434 | 875.49 | 467.5 | -64.24 |
Gain (Loss) on Sale of Investments | -718.18 | -609.45 | -93.74 | - | - | -5.08 |
Legal Settlements | - | - | - | - | 0.39 | 1.14 |
Pretax Income | 1,923 | 373.24 | 3,341 | 875.49 | 467.89 | -68.18 |
Income Tax Expense | 770.02 | -274.48 | 1,383 | 162.76 | 86.66 | 5.63 |
Earnings From Continuing Operations | 1,153 | 647.73 | 1,958 | 712.73 | 381.23 | -73.81 |
Earnings From Discontinued Operations | -0.45 | - | -1.31 | 3.12 | 3.59 | - |
Net Income to Company | 1,153 | 647.73 | 1,957 | 715.84 | 384.82 | -73.81 |
Minority Interest in Earnings | -197.05 | -65.28 | -147.15 | - | - | - |
Net Income | 955.78 | 582.45 | 1,810 | 715.84 | 384.82 | -73.81 |
Net Income to Common | 955.78 | 582.45 | 1,810 | 715.84 | 384.82 | -73.81 |
Net Income Growth | -42.26% | -67.81% | 152.80% | 86.02% | - | - |
Shares Outstanding (Basic) | 5,040 | 5,040 | 5,040 | 5,040 | 5,040 | 1,260 |
Shares Outstanding (Diluted) | 5,040 | 5,040 | 5,040 | 5,040 | 5,040 | 1,260 |
Shares Change (YoY) | 3.51% | - | - | - | 300.00% | 100.00% |
EPS (Basic) | 0.19 | 0.12 | 0.36 | 0.14 | 0.08 | -0.06 |
EPS (Diluted) | 0.19 | 0.12 | 0.36 | 0.14 | 0.08 | -0.06 |
EPS Growth | -44.22% | -67.81% | 152.80% | 86.02% | - | - |
Free Cash Flow | 625.55 | -300.35 | -852.41 | -428.39 | -15.08 | -98.46 |
Free Cash Flow Per Share | 0.12 | -0.06 | -0.17 | -0.09 | -0.00 | -0.08 |
Gross Margin | 52.78% | 45.46% | 50.62% | 49.19% | 91.41% | 23.16% |
Operating Margin | 37.64% | 18.83% | 41.17% | 37.35% | 54.96% | -35.95% |
Profit Margin | 131.35% | 111.42% | 373.19% | 269.39% | 766.74% | -34.62% |
Free Cash Flow Margin | 85.97% | -57.45% | -175.79% | -161.21% | -30.05% | -46.18% |
EBITDA | 315.95 | 137.9 | 220.89 | 105.26 | 28.57 | -65.82 |
EBITDA Margin | 43.42% | 26.38% | 45.55% | 39.61% | 56.92% | -30.87% |
D&A For EBITDA | 42.05 | 39.46 | 21.26 | 6.01 | 0.99 | 10.83 |
EBIT | 273.9 | 98.44 | 199.63 | 99.26 | 27.58 | -76.64 |
EBIT Margin | 37.64% | 18.83% | 41.17% | 37.35% | 54.96% | -35.95% |
Effective Tax Rate | 40.04% | - | 41.39% | 18.59% | 18.52% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.