Adese Gayrimenkul Yatirim A.S. (IST:ADESE)
1.170
+0.050 (4.46%)
At close: Apr 17, 2026
IST:ADESE Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,269 | 684.25 | 484.91 | 265.73 | 50.19 | |
Revenue Growth (YoY) | 85.42% | 41.11% | 82.48% | 429.46% | -76.46% |
Cost of Revenue | 736.12 | 373.19 | 239.46 | 135.01 | 4.31 |
Gross Profit | 532.6 | 311.06 | 245.45 | 130.72 | 45.88 |
Selling, General & Admin | 286.98 | 142.16 | 95.81 | 41.5 | 18.29 |
Other Operating Expenses | 8.76 | 7.47 | -49.99 | -10.04 | 0.01 |
Operating Expenses | 295.74 | 149.63 | 45.82 | 31.47 | 18.3 |
Operating Income | 236.86 | 161.43 | 199.63 | 99.26 | 27.58 |
Interest Expense | -79.93 | -60.15 | -25.71 | -15.31 | -81.26 |
Interest & Investment Income | 640.29 | 602.2 | 3,485 | 1,407 | 487.68 |
Earnings From Equity Investments | -13.29 | -48.77 | -13.31 | -86.24 | 38.68 |
Currency Exchange Gain (Loss) | -35.47 | -14.19 | -3.34 | -8.68 | -5.18 |
Other Non Operating Income (Expenses) | 1,325 | 678.31 | -208.14 | -520.32 | - |
EBT Excluding Unusual Items | 2,073 | 1,319 | 3,434 | 875.49 | 467.5 |
Gain (Loss) on Sale of Investments | -380.57 | -830.31 | -93.74 | - | - |
Legal Settlements | - | - | - | - | 0.39 |
Pretax Income | 1,692 | 488.55 | 3,341 | 875.49 | 467.89 |
Income Tax Expense | 1,127 | -359.28 | 1,383 | 162.76 | 86.66 |
Earnings From Continuing Operations | 565.5 | 847.82 | 1,958 | 712.73 | 381.23 |
Earnings From Discontinued Operations | - | - | -1.31 | 3.12 | 3.59 |
Net Income to Company | 565.5 | 847.82 | 1,957 | 715.84 | 384.82 |
Minority Interest in Earnings | -408.23 | -85.44 | -147.15 | - | - |
Net Income | 157.26 | 762.38 | 1,810 | 715.84 | 384.82 |
Net Income to Common | 157.26 | 762.38 | 1,810 | 715.84 | 384.82 |
Net Income Growth | -79.37% | -57.87% | 152.80% | 86.02% | - |
Shares Outstanding (Basic) | 5,040 | 5,040 | 5,040 | 5,040 | 5,040 |
Shares Outstanding (Diluted) | 5,040 | 5,040 | 5,040 | 5,040 | 5,040 |
Shares Change (YoY) | - | - | - | - | 300.00% |
EPS (Basic) | 0.03 | 0.15 | 0.36 | 0.14 | 0.08 |
EPS (Diluted) | 0.03 | 0.15 | 0.36 | 0.14 | 0.08 |
EPS Growth | -79.37% | -57.87% | 152.80% | 86.02% | - |
Free Cash Flow | 555.12 | -353.37 | -852.41 | -428.39 | -15.08 |
Free Cash Flow Per Share | 0.11 | -0.07 | -0.17 | -0.09 | -0.00 |
Gross Margin | 41.98% | 45.46% | 50.62% | 49.19% | 91.41% |
Operating Margin | 18.67% | 23.59% | 41.17% | 37.35% | 54.96% |
Profit Margin | 12.39% | 111.42% | 373.19% | 269.39% | 766.74% |
Free Cash Flow Margin | 43.75% | -51.64% | -175.79% | -161.21% | -30.05% |
EBITDA | 291.16 | 213.09 | 220.89 | 105.26 | 28.57 |
EBITDA Margin | 22.95% | 31.14% | 45.55% | 39.61% | 56.92% |
D&A For EBITDA | 54.29 | 51.66 | 21.26 | 6.01 | 0.99 |
EBIT | 236.86 | 161.43 | 199.63 | 99.26 | 27.58 |
EBIT Margin | 18.67% | 23.59% | 41.17% | 37.35% | 54.96% |
Effective Tax Rate | 66.59% | - | 41.39% | 18.59% | 18.52% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.