Adese Gayrimenkul Yatirim A.S. (IST:ADESE)
Turkey
· Delayed Price · Currency is TRY 4.950
-0.110 (-2.17%)
At close: May 30, 2025, 6:00 PM GMT+3
IST:ADESE Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | - | 582.45 | 1,810 | 715.84 | 384.82 | -73.81 | Upgrade
|
| Depreciation & Amortization | - | 42.09 | 23.89 | 6.61 | 0.99 | 18.84 | Upgrade
|
| Other Amortization | - | 0.24 | 1.56 | 3.14 | 0.86 | 0.76 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 13.7 | - | 3.76 | - | -5.35 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 444.92 | -3,107 | -1,249 | -465.25 | -20.34 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 76.62 | -5.16 | 1.55 | -1.24 | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | 37.26 | 13.31 | 86.24 | -38.68 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | -0.11 | 0.83 | -0.69 | -0.14 | -2.93 | Upgrade
|
| Other Operating Activities | - | 800.99 | 1,074 | 73.24 | -10.18 | 11.37 | Upgrade
|
| Change in Accounts Receivable | - | 41.4 | -5.47 | 47.26 | -26.44 | 11.35 | Upgrade
|
| Change in Inventory | - | -2,628 | -545.88 | -57.57 | 15.13 | 10.17 | Upgrade
|
| Change in Accounts Payable | - | 218.71 | 75.65 | 7.44 | -90 | -68.68 | Upgrade
|
| Change in Unearned Revenue | - | 787.53 | 73.29 | 19.03 | 3.19 | -6.66 | Upgrade
|
| Change in Other Net Operating Assets | - | -403.53 | -114.72 | -57.95 | 208.71 | 27.42 | Upgrade
|
| Operating Cash Flow | - | 14.3 | -706.78 | -398.29 | -14.64 | -97.86 | Upgrade
|
| Capital Expenditures | - | -314.65 | -145.63 | -30.1 | -0.44 | -0.6 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 10.52 | 0.53 | 0.07 | 35.72 | 14.56 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -0.08 | -0.09 | -0.21 | -1.31 | Upgrade
|
| Investment in Securities | - | - | - | - | -130.07 | -4.19 | Upgrade
|
| Other Investing Activities | - | - | 36.77 | - | - | - | Upgrade
|
| Investing Cash Flow | - | -289.33 | -108.4 | -66.25 | -110.91 | 6.78 | Upgrade
|
| Long-Term Debt Issued | - | 157.51 | 46.96 | - | - | - | Upgrade
|
| Total Debt Issued | - | 157.51 | 46.96 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -42.85 | -45.23 | -52.85 | -279.73 | -17.33 | Upgrade
|
| Total Debt Repaid | - | -42.85 | -45.23 | -52.85 | -279.73 | -17.33 | Upgrade
|
| Net Debt Issued (Repaid) | - | 114.66 | 1.73 | -52.85 | -279.73 | -17.33 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 756 | 126.51 | Upgrade
|
| Other Financing Activities | - | 99.83 | -35 | 146.88 | - | - | Upgrade
|
| Financing Cash Flow | - | 214.49 | -33.27 | 94.02 | 476.28 | 109.18 | Upgrade
|
| Net Cash Flow | - | -60.54 | -848.46 | -370.51 | 350.73 | 18.1 | Upgrade
|
| Free Cash Flow | - | -300.35 | -852.41 | -428.39 | -15.08 | -98.46 | Upgrade
|
| Free Cash Flow Margin | - | -57.45% | -175.79% | -161.21% | -30.05% | -46.18% | Upgrade
|
| Free Cash Flow Per Share | - | -0.30 | -0.85 | -0.42 | -0.01 | -0.39 | Upgrade
|
| Cash Interest Paid | - | 45.95 | 25.78 | 10.58 | 111.13 | - | Upgrade
|
| Cash Income Tax Paid | - | 3.16 | 14.41 | 3.82 | 0.81 | 0 | Upgrade
|
| Levered Free Cash Flow | - | -2,038 | -774.36 | -306.11 | 64.97 | -83.02 | Upgrade
|
| Unlevered Free Cash Flow | - | -2,009 | -758.29 | -296.54 | 115.75 | -61.1 | Upgrade
|
| Change in Net Working Capital | 2,571 | 1,798 | 762.8 | 338.14 | -97.31 | 30.89 | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.