IST:AGROT Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,139	2,122	841.13	877.07	206.69	37.94
Revenue Growth (YoY)	-58.80%	152.24%	-4.10%	324.34%	444.80%	-
Cost of Revenue	1,210	2,048	564.82	490.5	175.94	32.96
Gross Profit	-71.32	73.35	276.31	386.57	30.75	4.98
Selling, General & Admin	363.8	248.87	72.38	44.95	7.56	12.37
Research & Development	-	-	10.38	5.66	1.54	1.54
Other Operating Expenses	242.2	231.56	16.66	3.56	-13.83	-11.09
Operating Expenses	606	480.43	99.42	54.18	-4.73	2.81
Operating Income	-677.32	-407.07	176.88	332.39	35.48	2.16
Interest Expense	-1,720	-155.64	-47.03	-5.77	-0.29	-0.55
Interest & Investment Income	-	1,100	466.56	37.98	43.37	18.44
Currency Exchange Gain (Loss)	18.48	17.96	26.49	2.42	2.61	-0.22
Other Non Operating Income (Expenses)	2.06	-652.98	-211.93	50.89	-0.04	-0.03
EBT Excluding Unusual Items	-2,376	-97.81	410.98	417.92	81.13	19.81
Gain (Loss) on Sale of Investments	1,261	-280.75	-	-	-	-
Asset Writedown	-25.96	-	-7.5	-	-	-
Legal Settlements	47.77	27.37	20.25	-19.83	-19.17	-
Other Unusual Items	6.39	6.39	-	-	-	-
Pretax Income	-1,087	-344.8	423.74	398.09	61.97	19.81
Income Tax Expense	-265.9	-27.08	39.33	60.37	3.84	-2.97
Earnings From Continuing Operations	-820.75	-317.72	384.41	337.72	58.12	22.78
Minority Interest in Earnings	-4.56	0.05	-15.87	-5.38	-30.05	-5.55
Net Income	-825.31	-317.66	368.54	332.34	28.07	17.23
Net Income to Common	-825.31	-317.66	368.54	332.34	28.07	17.23
Net Income Growth	-	-	10.89%	1083.84%	62.93%	-
Shares Outstanding (Basic)	-	1,200	1,019	6	0	-
Shares Outstanding (Diluted)	-	1,200	1,019	6	0	-
Shares Change (YoY)	-	17.74%	17593.73%	42659.33%	-	-
EPS (Basic)	-	-0.26	0.36	57.70	2083.96	-
EPS (Diluted)	-	-0.26	0.36	57.70	2083.96	-
EPS Growth	-	-	-99.37%	-97.23%	-	-
Free Cash Flow	-62.3	551.86	-1,113	189.87	70.75	206
Free Cash Flow Per Share	-	0.46	-1.09	32.96	5251.77	-
Gross Margin	-6.26%	3.46%	32.85%	44.07%	14.88%	13.12%
Operating Margin	-59.47%	-19.19%	21.03%	37.90%	17.16%	5.70%
Profit Margin	-72.47%	-14.97%	43.81%	37.89%	13.58%	45.41%
Free Cash Flow Margin	-5.47%	26.01%	-132.34%	21.65%	34.23%	542.97%
EBITDA	-550.38	-319.17	208.78	360.27	40.83	8.06
EBITDA Margin	-48.33%	-15.04%	24.82%	41.08%	19.75%	21.25%
D&A For EBITDA	126.94	87.91	31.9	27.87	5.35	5.9
EBIT	-677.32	-407.07	176.88	332.39	35.48	2.16
EBIT Margin	-59.47%	-19.19%	21.03%	37.90%	17.16%	5.70%
Effective Tax Rate	-	-	9.28%	15.16%	6.20%	-
Advertising Expenses	-	22.08	3.1	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.