IST:AGROT Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,117	2,122	841.13	877.07	206.69	37.94
Revenue Growth (YoY)	-64.91%	152.24%	-4.10%	324.34%	444.80%	-
Cost of Revenue	1,229	2,048	564.82	490.5	175.94	32.96
Gross Profit	-112.15	73.35	276.31	386.57	30.75	4.98
Selling, General & Admin	385.97	248.87	72.38	44.95	7.56	12.37
Research & Development	-	-	10.38	5.66	1.54	1.54
Other Operating Expenses	209.8	231.56	16.66	3.56	-13.83	-11.09
Operating Expenses	595.77	480.43	99.42	54.18	-4.73	2.81
Operating Income	-707.92	-407.07	176.88	332.39	35.48	2.16
Interest Expense	-	-155.64	-47.03	-5.77	-0.29	-0.55
Interest & Investment Income	139.15	1,100	466.56	37.98	43.37	18.44
Currency Exchange Gain (Loss)	25.63	17.96	26.49	2.42	2.61	-0.22
Other Non Operating Income (Expenses)	-202.37	-652.98	-211.93	50.89	-0.04	-0.03
EBT Excluding Unusual Items	-745.5	-97.81	410.98	417.92	81.13	19.81
Gain (Loss) on Sale of Investments	10.28	-280.75	-	-	-	-
Asset Writedown	-	-	-7.5	-	-	-
Legal Settlements	73.94	27.37	20.25	-19.83	-19.17	-
Other Unusual Items	6.39	6.39	-	-	-	-
Pretax Income	-654.89	-344.8	423.74	398.09	61.97	19.81
Income Tax Expense	72.55	-27.08	39.33	60.37	3.84	-2.97
Earnings From Continuing Operations	-727.44	-317.72	384.41	337.72	58.12	22.78
Minority Interest in Earnings	-1.83	0.05	-15.87	-5.38	-30.05	-5.55
Net Income	-729.27	-317.66	368.54	332.34	28.07	17.23
Net Income to Common	-729.27	-317.66	368.54	332.34	28.07	17.23
Net Income Growth	-	-	10.89%	1083.84%	62.93%	-
Shares Outstanding (Basic)	2,400	2,400	2,038	12	0	-
Shares Outstanding (Diluted)	2,400	2,400	2,038	12	0	-
Shares Change (YoY)	2.64%	17.74%	17593.73%	42659.33%	-	-
EPS (Basic)	-0.30	-0.13	0.18	28.85	1041.98	-
EPS (Diluted)	-0.30	-0.13	0.18	28.85	1041.98	-
EPS Growth	-	-	-99.37%	-97.23%	-	-
Free Cash Flow	440.37	551.86	-1,113	189.87	70.75	206
Free Cash Flow Per Share	0.18	0.23	-0.55	16.48	2625.89	-
Gross Margin	-10.04%	3.46%	32.85%	44.07%	14.88%	13.12%
Operating Margin	-63.40%	-19.19%	21.03%	37.90%	17.16%	5.70%
Profit Margin	-65.31%	-14.97%	43.81%	37.89%	13.58%	45.41%
Free Cash Flow Margin	39.44%	26.01%	-132.34%	21.65%	34.23%	542.97%
EBITDA	-564.46	-319.17	208.78	360.27	40.83	8.06
EBITDA Margin	-50.55%	-15.04%	24.82%	41.08%	19.75%	21.25%
D&A For EBITDA	143.46	87.91	31.9	27.87	5.35	5.9
EBIT	-707.92	-407.07	176.88	332.39	35.48	2.16
EBIT Margin	-63.40%	-19.19%	21.03%	37.90%	17.16%	5.70%
Effective Tax Rate	-	-	9.28%	15.16%	6.20%	-
Advertising Expenses	-	22.08	3.1	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.