IST:AGROT Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,259	2,122	841.13	877.07	206.69
Revenue Growth (YoY)	6.46%	152.24%	-4.10%	324.34%	444.80%
Cost of Revenue	2,275	2,048	564.82	490.5	175.94
Gross Profit	-16	73.35	276.31	386.57	30.75
Selling, General & Admin	469.51	248.87	72.38	44.95	7.56
Research & Development	-	-	10.38	5.66	1.54
Other Operating Expenses	142.27	225.16	16.66	3.56	-13.83
Operating Expenses	611.78	474.04	99.42	54.18	-4.73
Operating Income	-627.79	-400.68	176.88	332.39	35.48
Interest Expense	-28.18	-155.64	-47.03	-5.77	-0.29
Interest & Investment Income	194.92	1,100	466.56	37.98	43.37
Currency Exchange Gain (Loss)	-	17.96	26.49	2.42	2.61
Other Non Operating Income (Expenses)	-182.1	-652.98	-211.93	50.89	-0.04
EBT Excluding Unusual Items	-643.15	-91.42	410.98	417.92	81.13
Gain (Loss) on Sale of Investments	-0.02	-280.75	-	-	-
Asset Writedown	-	-	-7.5	-	-
Legal Settlements	-	27.37	20.25	-19.83	-19.17
Pretax Income	-643.17	-344.8	423.74	398.09	61.97
Income Tax Expense	-2.69	-27.08	39.33	60.37	3.84
Earnings From Continuing Operations	-640.48	-317.72	384.41	337.72	58.12
Minority Interest in Earnings	18.49	0.05	-15.87	-5.38	-30.05
Net Income	-621.99	-317.66	368.54	332.34	28.07
Net Income to Common	-621.99	-317.66	368.54	332.34	28.07
Net Income Growth	-	-	10.89%	1083.84%	62.93%
Shares Outstanding (Basic)	-	2,400	2,038	12	0
Shares Outstanding (Diluted)	-	2,400	2,038	12	0
Shares Change (YoY)	-	17.74%	17593.73%	42659.33%	-
EPS (Basic)	-	-0.13	0.18	28.85	1041.98
EPS (Diluted)	-	-0.13	0.18	28.85	1041.98
EPS Growth	-	-	-99.37%	-97.23%	-
Free Cash Flow	-165.39	551.86	-1,113	189.87	70.75
Free Cash Flow Per Share	-	0.23	-0.55	16.48	2625.89
Gross Margin	-0.71%	3.46%	32.85%	44.07%	14.88%
Operating Margin	-27.79%	-18.88%	21.03%	37.90%	17.16%
Profit Margin	-27.54%	-14.97%	43.81%	37.89%	13.58%
Free Cash Flow Margin	-7.32%	26.01%	-132.34%	21.65%	34.23%
EBITDA	-476.15	-312.77	208.78	360.27	40.83
EBITDA Margin	-21.08%	-14.74%	24.82%	41.08%	19.75%
D&A For EBITDA	151.64	87.91	31.9	27.87	5.35
EBIT	-627.79	-400.68	176.88	332.39	35.48
EBIT Margin	-27.79%	-18.88%	21.03%	37.90%	17.16%
Effective Tax Rate	-	-	9.28%	15.16%	6.20%
Advertising Expenses	-	22.08	3.1	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.