IST:AGROT Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,122	582.58	877.07	206.69	37.94
Revenue Growth (YoY)	264.18%	-33.58%	324.34%	444.80%	-
Cost of Revenue	2,046	391.21	490.5	175.94	32.96
Gross Profit	76.14	191.38	386.57	30.75	4.98
Selling, General & Admin	254.56	50.54	44.95	7.56	12.37
Research & Development	-	7.19	5.66	1.54	1.54
Other Operating Expenses	199.3	11.13	3.56	-13.83	-11.09
Operating Expenses	453.86	68.86	54.18	-4.73	2.81
Operating Income	-377.72	122.51	332.39	35.48	2.16
Interest Expense	-158.33	-32.57	-5.77	-0.29	-0.55
Interest & Investment Income	1,040	323.15	37.98	43.37	18.44
Currency Exchange Gain (Loss)	-	18.35	2.42	2.61	-0.22
Other Non Operating Income (Expenses)	-568.05	-146.79	50.89	-0.04	-0.03
EBT Excluding Unusual Items	-64.05	284.66	417.92	81.13	19.81
Gain (Loss) on Sale of Investments	-280.75	-	-	-	-
Asset Writedown	-	-5.19	-	-	-
Legal Settlements	-	14.03	-19.83	-19.17	-
Pretax Income	-344.8	293.49	398.09	61.97	19.81
Income Tax Expense	-27.08	27.24	60.37	3.84	-2.97
Earnings From Continuing Operations	-317.72	266.25	337.72	58.12	22.78
Minority Interest in Earnings	0.05	-10.99	-5.38	-30.05	-5.55
Net Income	-317.66	255.26	332.34	28.07	17.23
Net Income to Common	-317.66	255.26	332.34	28.07	17.23
Net Income Growth	-	-23.19%	1083.84%	62.93%	-
Shares Outstanding (Basic)	-	1,019	6	0	-
Shares Outstanding (Diluted)	-	1,019	6	0	-
Shares Change (YoY)	-	17593.73%	42659.33%	-	-
EPS (Basic)	-	0.25	57.70	2083.96	-
EPS (Diluted)	-	0.25	57.70	2083.96	-
EPS Growth	-	-99.57%	-97.23%	-	-
Free Cash Flow	551.86	-771.01	189.87	70.75	206
Free Cash Flow Per Share	-	-0.76	32.96	5251.77	-
Gross Margin	3.59%	32.85%	44.07%	14.88%	13.12%
Operating Margin	-17.80%	21.03%	37.90%	17.16%	5.70%
Profit Margin	-14.97%	43.81%	37.89%	13.58%	45.41%
Free Cash Flow Margin	26.01%	-132.34%	21.65%	34.23%	542.97%
EBITDA	-289.82	144.61	360.27	40.83	8.06
EBITDA Margin	-13.66%	24.82%	41.08%	19.75%	21.25%
D&A For EBITDA	87.91	22.1	27.87	5.35	5.9
EBIT	-377.72	122.51	332.39	35.48	2.16
EBIT Margin	-17.80%	21.03%	37.90%	17.16%	5.70%
Effective Tax Rate	-	9.28%	15.16%	6.20%	-
Advertising Expenses	-	2.15	-	-	-

Updated Nov 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.